HANDELSBAKKEN EIENDOM AS

7105 STADSBYGD

Finances

Share Ownership

Return on Equity

−67,6 %

Current Ratio

1,55

Debt-to-Equity Ratio

14,84

Key figures (NOK)	2022	2021	2020
Revenue	384 000	413 000	413 000
Net Income	−121 000	89 000	122 000
Total Assets	2 943 000	3 178 000	3 247 000
Total Equity	179 000	300 000	211 000

Income (NOK)	2022	2021	2020
Revenue	384 000	413 000	413 000
Expenditure	406 000	206 000	155 000
Operating Profit	−21 000	207 000	257 000
Financial Income	0	0	0
Financial Costs	120 000	92 000	101 000
Financial Balance	−120 000	−92 000	−101 000
Earnings Before Tax	−141 000	114 000	156 000
Tax	−20 000	25 000	34 000
Net Income	−121 000	89 000	122 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	2 776 000	2 903 000	3 030 000
Total Current Assets	167 000	275 000	216 000
Total Assets	2 943 000	3 178 000	3 247 000
Total Retained Equity	85 000	206 000	116 000
Total Equity	179 000	300 000	211 000
Total Long-Term Debt	2 656 000	2 845 000	3 023 000
Total Current Debt	108 000	33 000	13 000
Total Equity and Debt	2 943 000	3 178 000	3 247 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	384 000	413 000	413 000
Revenue	384 000	413 000	413 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	127 000	127 000	127 000
Impairment	0	0	0
Expenditure	406 000	206 000	155 000
Operating Profit	−21 000	207 000	257 000
Financial Income	0	0	0
Financial Costs	120 000	92 000	101 000
Financial Balance	−120 000	−92 000	−101 000
Dividends	0	0	0
Net Income	−121 000	89 000	122 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	2 776 000	2 903 000	3 030 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	2 776 000	2 903 000	3 030 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	2 776 000	2 903 000	3 030 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	131 000	239 000	180 000
Total Current Assets	167 000	275 000	216 000
Total Assets	2 943 000	3 178 000	3 247 000
Total Equity	179 000	300 000	211 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	2 656 000	2 845 000	3 023 000
Creditors	101 000	1 000	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	7 000	4 000	4 000
Total Current Debt	108 000	33 000	13 000
Total Equity and Debt	2 943 000	3 178 000	3 247 000

Financial indicators	2022	2021	2020
Return on Equity	−67,6 %	29,67 %	57,82 %
Debt-to-Equity Ratio	14,84	9,48	14,33
Operating Profit Margin	−5,47 %	50,12 %	62,23 %
Current Ratio	1,55	8,33	16,62
Quick Ratio	1,55	8,33	16,62
Equity Ratio	0,06	0,09	0,06
Gross Profit Margin	100 %	100 %	100 %