HOPSJØÅSEN EIENDOM AS

7250 MELANDSJØ

Finances

Share Ownership

Return on Equity

250 %

Current Ratio

N/A

Debt-to-Equity Ratio

154,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	299 000	251 000	272 000	13 000
Net Income	75 000	83 000	272 000	−8 000
Total Assets	4 679 000	4 769 000	4 849 000	4 911 000
Total Equity	30 000	30 000	30 000	0

Income (NOK)	2022	2021	2020	2019
Revenue	299 000	251 000	272 000	13 000
Expenditure	79 000	44 000	0	0
Operating Profit	220 000	207 000	272 000	13 000
Financial Income	0	0	0	0
Financial Costs	145 000	111 000	0	21 000
Financial Balance	−145 000	−111 000	0	−21 000
Earnings Before Tax	75 000	96 000	272 000	−8 000
Tax	0	13 000	0	0
Net Income	75 000	83 000	272 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 673 000	4 762 000	4 843 000	4 911 000
Total Current Assets	7 000	8 000	6 000	0
Total Assets	4 679 000	4 769 000	4 849 000	4 911 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	0
Total Long-Term Debt	4 649 000	4 739 000	4 819 000	4 911 000
Total Current Debt	0	0	0	0
Total Equity and Debt	4 679 000	4 769 000	4 849 000	4 911 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	293 000	251 000	272 000	13 000
Other Income	6 000	0	0	0
Revenue	299 000	251 000	272 000	13 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	79 000	44 000	0	0
Operating Profit	220 000	207 000	272 000	13 000
Financial Income	0	0	0	0
Financial Costs	145 000	111 000	0	21 000
Financial Balance	−145 000	−111 000	0	−21 000
Dividends	0	0	0	0
Net Income	75 000	83 000	272 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 673 000	4 762 000	4 843 000	4 911 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 673 000	4 762 000	4 843 000	4 911 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 673 000	4 762 000	4 843 000	4 911 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	8 000	6 000	0
Total Current Assets	7 000	8 000	6 000	0
Total Assets	4 679 000	4 769 000	4 849 000	4 911 000
Total Equity	30 000	30 000	30 000	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 649 000	4 739 000	4 819 000	4 911 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 679 000	4 769 000	4 849 000	4 911 000

Financial indicators	2022	2021	2020	2019
Return on Equity	250 %	276,67 %	906,67 %	-
Debt-to-Equity Ratio	154,97	157,97	160,63	-
Operating Profit Margin	73,58 %	82,47 %	100 %	100 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,01	0,01	0,01	0
Gross Profit Margin	100 %	100 %	100 %	100 %