SNAKK AS

4275 SÆVELANDSVIK

Finances

Share Ownership

Return on Equity

−72,12 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 407 000	3 332 000	0	−4 000
Total Assets	1 956 000	3 363 000	441 000	441 000
Total Equity	1 951 000	3 358 000	436 000	436 000

Income (NOK)	2022	2021	2019
Revenue	0	0	0
Expenditure	15 000	0	6 000
Operating Profit	−15 000	0	−6 000
Financial Income	0	3 898 000	0
Financial Costs	1 392 000	564 000	0
Financial Balance	−1 392 000	3 334 000	0
Earnings Before Tax	−1 407 000	3 333 000	−6 000
Tax	0	1 000	−1 000
Net Income	−1 407 000	3 332 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 452 000	2 820 000	441 000	441 000
Total Current Assets	504 000	543 000	0	0
Total Assets	1 956 000	3 363 000	441 000	441 000
Total Retained Equity	1 921 000	3 328 000	−4 000	−4 000
Total Equity	1 951 000	3 358 000	436 000	436 000
Total Long-Term Debt	0	0	0	6 000
Total Current Debt	6 000	6 000	6 000	0
Total Equity and Debt	1 956 000	3 363 000	441 000	441 000

Cash flow (NOK)	2022	2021	2019
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	15 000	0	6 000
Operating Profit	−15 000	0	−6 000
Financial Income	0	3 898 000	0
Financial Costs	1 392 000	564 000	0
Financial Balance	−1 392 000	3 334 000	0
Dividends	0	0	0
Net Income	−1 407 000	3 332 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	1 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 452 000	2 820 000	440 000	440 000
Total Fixed Assets	1 452 000	2 820 000	441 000	441 000
Stock	0	0	0	0
Total Investments	176 000	200 000	0	0
Cash, Bank	328 000	343 000	0	0
Total Current Assets	504 000	543 000	0	0
Total Assets	1 956 000	3 363 000	441 000	441 000
Total Equity	1 951 000	3 358 000	436 000	436 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	6 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	0	0
Total Current Debt	6 000	6 000	6 000	0
Total Equity and Debt	1 956 000	3 363 000	441 000	441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−72,12 %	99,23 %	0 %	−0,92 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	84	90,5	0	-
Quick Ratio	84	90,5	0	-
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	-	-	-	-