ARKON EVENT AS

7320 FANNREM

Finances

Share Ownership

Return on Equity

175,78 %

Current Ratio

1,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 488 000	2 064 000	691 000	347 000
Net Income	784 000	613 000	74 000	251 000
Total Assets	1 815 000	1 365 000	431 000	409 000
Total Equity	446 000	662 000	349 000	275 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 488 000	2 064 000	691 000	347 000
Expenditure	1 479 000	1 277 000	595 000	25 000
Operating Profit	1 009 000	787 000	96 000	322 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−2 000	−1 000	−1 000	0
Earnings Before Tax	1 007 000	786 000	95 000	322 000
Tax	223 000	173 000	22 000	71 000
Net Income	784 000	613 000	74 000	251 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	192 000	146 000	56 000	39 000
Total Current Assets	1 623 000	1 218 000	375 000	370 000
Total Assets	1 815 000	1 365 000	431 000	409 000
Total Retained Equity	422 000	638 000	325 000	251 000
Total Equity	446 000	662 000	349 000	275 000
Total Long-Term Debt	0	1 000	2 000	2 000
Total Current Debt	1 369 000	702 000	79 000	131 000
Total Equity and Debt	1 815 000	1 365 000	431 000	409 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 358 000	1 962 000	616 000	347 000
Other Income	130 000	102 000	75 000	0
Revenue	2 488 000	2 064 000	691 000	347 000
Cost of Goods Sold	136 000	73 000	8 000	1 000
Salary Costs	464 000	450 000	215 000	0
Depreciation	86 000	54 000	19 000	2 000
Impairment	0	0	0	0
Expenditure	1 479 000	1 277 000	595 000	25 000
Operating Profit	1 009 000	787 000	96 000	322 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	1 000	0
Financial Balance	−2 000	−1 000	−1 000	0
Dividends	1 000 000	300 000	0	0
Net Income	784 000	613 000	74 000	251 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	192 000	146 000	56 000	39 000
Total Tangible Assets	192 000	146 000	56 000	39 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	192 000	146 000	56 000	39 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 289 000	964 000	206 000	57 000
Total Current Assets	1 623 000	1 218 000	375 000	370 000
Total Assets	1 815 000	1 365 000	431 000	409 000
Total Equity	446 000	662 000	349 000	275 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	2 000	2 000
Creditors	3 000	17 000	7 000	1 000
Unpaid Taxes	106 000	212 000	32 000	61 000
Dividends	1 000 000	300 000	0	0
Other Current Debt	36 000	−2 000	19 000	0
Total Current Debt	1 369 000	702 000	79 000	131 000
Total Equity and Debt	1 815 000	1 365 000	431 000	409 000

Financial indicators	2022	2021	2020	2019
Return on Equity	175,78 %	92,6 %	21,2 %	91,27 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	40,55 %	38,13 %	13,89 %	92,8 %
Current Ratio	1,19	1,74	4,75	2,82
Quick Ratio	1,19	1,74	4,75	2,82
Equity Ratio	0,25	0,48	0,81	0,67
Gross Profit Margin	94,53 %	96,46 %	98,84 %	99,71 %