KONGSVINGER EIENDOM AS

2211 KONGSVINGER

Finances

Share Ownership

Return on Equity

−6,34 %

Current Ratio

7,33

Debt-to-Equity Ratio

10,14

Key figures (NOK)	2022	2021	2020
Revenue	876 000	0	0
Net Income	−97 000	−57 000	−12 000
Total Assets	17 227 000	4 184 000	193 000
Total Equity	1 529 000	1 626 000	183 000

Income (NOK)	2022	2021	2020
Revenue	876 000	0	0
Expenditure	627 000	31 000	12 000
Operating Profit	249 000	−31 000	−12 000
Financial Income	1 000	0	0
Financial Costs	347 000	26 000	0
Financial Balance	−346 000	−26 000	0
Earnings Before Tax	−97 000	−57 000	−12 000
Tax	0	0	0
Net Income	−97 000	−57 000	−12 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	15 776 000	2 384 000	27 000
Total Current Assets	1 451 000	1 800 000	165 000
Total Assets	17 227 000	4 184 000	193 000
Total Retained Equity	−171 000	−74 000	−17 000
Total Equity	1 529 000	1 626 000	183 000
Total Long-Term Debt	15 500 000	642 000	0
Total Current Debt	198 000	1 915 000	10 000
Total Equity and Debt	17 227 000	4 184 000	193 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 000	0	0
Other Income	875 000	0	0
Revenue	876 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	290 000	0	0
Impairment	0	0	0
Expenditure	627 000	31 000	12 000
Operating Profit	249 000	−31 000	−12 000
Financial Income	1 000	0	0
Financial Costs	347 000	26 000	0
Financial Balance	−346 000	−26 000	0
Dividends	0	0	0
Net Income	−97 000	−57 000	−12 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	15 422 000	2 384 000	27 000
Machinery and Plant Facilities	260 000	0	0
Fixtures	94 000	0	0
Total Tangible Assets	15 776 000	2 384 000	27 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	15 776 000	2 384 000	27 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 443 000	1 412 000	165 000
Total Current Assets	1 451 000	1 800 000	165 000
Total Assets	17 227 000	4 184 000	193 000
Total Equity	1 529 000	1 626 000	183 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	15 500 000	642 000	0
Creditors	109 000	1 915 000	0
Unpaid Taxes	37 000	0	0
Dividends	0	0	0
Other Current Debt	52 000	0	10 000
Total Current Debt	198 000	1 915 000	10 000
Total Equity and Debt	17 227 000	4 184 000	193 000

Financial indicators	2022	2021	2020
Return on Equity	−6,34 %	−3,51 %	−6,56 %
Debt-to-Equity Ratio	10,14	0,39	0
Operating Profit Margin	28,42 %	-	-
Current Ratio	7,33	0,94	16,5
Quick Ratio	7,33	0,94	16,5
Equity Ratio	0,09	0,39	0,95
Gross Profit Margin	100 %	-	-