ECCENTRIC PEOPLE AS

0259 OSLO

Finances

Return on Equity

28,48 %

Current Ratio

1,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 964 000	13 753 000	4 948 000	182 000
Net Income	762 000	1 725 000	820 000	12 000
Total Assets	5 986 000	4 822 000	2 345 000	212 000
Total Equity	2 676 000	2 587 000	862 000	42 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 964 000	13 753 000	4 948 000	182 000
Expenditure	18 713 000	11 523 000	3 895 000	167 000
Operating Profit	1 251 000	2 230 000	1 053 000	15 000
Financial Income	−7 000	0	0	0
Financial Costs	21 000	1 000	2 000	0
Financial Balance	−28 000	−1 000	−2 000	0
Earnings Before Tax	1 223 000	2 229 000	1 052 000	15 000
Tax	461 000	504 000	231 000	3 000
Net Income	762 000	1 725 000	820 000	12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	548 000	0	0	0
Total Current Assets	5 438 000	4 822 000	2 345 000	212 000
Total Assets	5 986 000	4 822 000	2 345 000	212 000
Total Retained Equity	2 646 000	2 557 000	832 000	12 000
Total Equity	2 676 000	2 587 000	862 000	42 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 310 000	2 236 000	1 483 000	170 000
Total Equity and Debt	5 986 000	4 822 000	2 345 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 271 000	13 753 000	4 948 000	182 000
Other Income	693 000	0	0	0
Revenue	19 964 000	13 753 000	4 948 000	182 000
Cost of Goods Sold	11 553 000	0	0	0
Salary Costs	3 874 000	1 831 000	876 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 713 000	11 523 000	3 895 000	167 000
Operating Profit	1 251 000	2 230 000	1 053 000	15 000
Financial Income	−7 000	0	0	0
Financial Costs	21 000	1 000	2 000	0
Financial Balance	−28 000	−1 000	−2 000	0
Dividends	0	0	0	0
Net Income	762 000	1 725 000	820 000	12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	92 000	0	0	0
Total Tangible Assets	92 000	0	0	0
Total Fiancial Fixed Assets	456 000	0	0	0
Total Fixed Assets	548 000	0	0	0
Stock	0	0	0	0
Total Investments	0	150 000	0	0
Cash, Bank	3 177 000	2 027 000	1 332 000	159 000
Total Current Assets	5 438 000	4 822 000	2 345 000	212 000
Total Assets	5 986 000	4 822 000	2 345 000	212 000
Total Equity	2 676 000	2 587 000	862 000	42 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 982 000	117 000	32 000	0
Unpaid Taxes	423 000	515 000	255 000	45 000
Dividends	0	0	0	0
Other Current Debt	444 000	1 099 000	965 000	122 000
Total Current Debt	3 310 000	2 236 000	1 483 000	170 000
Total Equity and Debt	5 986 000	4 822 000	2 345 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,48 %	66,68 %	95,13 %	28,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,27 %	16,21 %	21,28 %	8,24 %
Current Ratio	1,64	2,16	1,58	1,25
Quick Ratio	1,64	2,16	1,58	1,25
Equity Ratio	0,45	0,54	0,37	0,2
Gross Profit Margin	42,13 %	100 %	100 %	100 %