company

WEFIX NORGE AS

0680 OSLO

Finances

Share Ownership

Return on Equity

77,29 %

Current Ratio

0,78

Debt-to-Equity Ratio

−1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 532 000	2 300 000	1 215 000	8 000
Net Income	−177 000	1 000	−57 000	−20 000
Total Assets	1 223 000	826 000	184 000	38 000
Total Equity	−229 000	−52 000	−53 000	4 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 532 000	2 300 000	1 215 000	8 000
Expenditure	3 690 000	2 297 000	1 271 000	28 000
Operating Profit	−157 000	2 000	−56 000	−20 000
Financial Income	0	0	0	0
Financial Costs	20 000	2 000	1 000	0
Financial Balance	−20 000	−2 000	−1 000	0
Earnings Before Tax	−177 000	1 000	−57 000	−20 000
Tax	0	0	0	0
Net Income	−177 000	1 000	−57 000	−20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	295 000	318 000	0	0
Total Current Assets	927 000	508 000	184 000	38 000
Total Assets	1 223 000	826 000	184 000	38 000
Total Retained Equity	−253 000	−77 000	−77 000	−20 000
Total Equity	−229 000	−52 000	−53 000	4 000
Total Long-Term Debt	271 000	291 000	0	0
Total Current Debt	1 181 000	587 000	237 000	34 000
Total Equity and Debt	1 223 000	826 000	184 000	38 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 531 000	2 299 000	1 165 000	8 000
Other Income	0	0	50 000	0
Revenue	3 532 000	2 300 000	1 215 000	8 000
Cost of Goods Sold	2 000 000	1 170 000	683 000	0
Salary Costs	835 000	305 000	201 000	2 000
Depreciation	101 000	17 000	0	0
Impairment	0	0	0	0
Expenditure	3 690 000	2 297 000	1 271 000	28 000
Operating Profit	−157 000	2 000	−56 000	−20 000
Financial Income	0	0	0	0
Financial Costs	20 000	2 000	1 000	0
Financial Balance	−20 000	−2 000	−1 000	0
Dividends	0	0	0	0
Net Income	−177 000	1 000	−57 000	−20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	218 000	318 000	0	0
Total Tangible Assets	218 000	318 000	0	0
Total Fiancial Fixed Assets	78 000	0	0	0
Total Fixed Assets	295 000	318 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	65 000	213 000	95 000	34 000
Total Current Assets	927 000	508 000	184 000	38 000
Total Assets	1 223 000	826 000	184 000	38 000
Total Equity	−229 000	−52 000	−53 000	4 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	271 000	291 000	0	0
Creditors	961 000	381 000	125 000	29 000
Unpaid Taxes	51 000	104 000	49 000	0
Dividends	0	0	0	0
Other Current Debt	169 000	102 000	64 000	4 000
Total Current Debt	1 181 000	587 000	237 000	34 000
Total Equity and Debt	1 223 000	826 000	184 000	38 000

Financial indicators	2022	2021	2020	2019
Return on Equity	77,29 %	−1,92 %	107,55 %	−500 %
Debt-to-Equity Ratio	−1,18	−5,6	−0	0
Operating Profit Margin	−4,45 %	0,09 %	−4,61 %	−250 %
Current Ratio	0,78	0,87	0,78	1,12
Quick Ratio	0,78	0,87	0,78	1,12
Equity Ratio	−0,19	−0,06	−0,29	0,11
Gross Profit Margin	43,37 %	49,13 %	43,79 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English