company

MOVON AS

4316 SANDNES

Finances

Share Ownership

Return on Equity

389,12 %

Current Ratio

0,65

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 877 000	5 398 000	3 161 000	0
Net Income	−930 000	141 000	−1 250 000	−195 000
Total Assets	898 000	1 181 000	1 966 000	1 822 000
Total Equity	−239 000	691 000	549 000	1 799 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 877 000	5 398 000	3 161 000	0
Expenditure	6 803 000	5 243 000	4 402 000	192 000
Operating Profit	−926 000	156 000	−1 241 000	−192 000
Financial Income	0	0	0	0
Financial Costs	4 000	15 000	9 000	3 000
Financial Balance	−4 000	−15 000	−9 000	−3 000
Earnings Before Tax	−930 000	141 000	−1 250 000	−195 000
Tax	0	0	0	0
Net Income	−930 000	141 000	−1 250 000	−195 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 000	223 000	232 000	134 000
Total Current Assets	742 000	958 000	1 735 000	1 688 000
Total Assets	898 000	1 181 000	1 966 000	1 822 000
Total Retained Equity	−2 233 000	−1 304 000	−1 445 000	−195 000
Total Equity	−239 000	691 000	549 000	1 799 000
Total Long-Term Debt	0	0	593 000	0
Total Current Debt	1 137 000	491 000	824 000	23 000
Total Equity and Debt	898 000	1 181 000	1 966 000	1 822 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 158 000	3 495 000	2 218 000	0
Other Income	1 719 000	1 903 000	943 000	0
Revenue	5 877 000	5 398 000	3 161 000	0
Cost of Goods Sold	569 000	546 000	181 000	0
Salary Costs	1 695 000	1 400 000	1 118 000	0
Depreciation	68 000	71 000	55 000	3 000
Impairment	0	0	0	0
Expenditure	6 803 000	5 243 000	4 402 000	192 000
Operating Profit	−926 000	156 000	−1 241 000	−192 000
Financial Income	0	0	0	0
Financial Costs	4 000	15 000	9 000	3 000
Financial Balance	−4 000	−15 000	−9 000	−3 000
Dividends	0	0	0	0
Net Income	−930 000	141 000	−1 250 000	−195 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	155 000	223 000	232 000	134 000
Total Tangible Assets	155 000	223 000	232 000	134 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	155 000	223 000	232 000	134 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	56 000	246 000	757 000	1 688 000
Total Current Assets	742 000	958 000	1 735 000	1 688 000
Total Assets	898 000	1 181 000	1 966 000	1 822 000
Total Equity	−239 000	691 000	549 000	1 799 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	593 000	0
Creditors	539 000	125 000	633 000	16 000
Unpaid Taxes	58 000	66 000	51 000	0
Dividends	0	0	0	0
Other Current Debt	540 000	299 000	139 000	7 000
Total Current Debt	1 137 000	491 000	824 000	23 000
Total Equity and Debt	898 000	1 181 000	1 966 000	1 822 000

Financial indicators	2022	2021	2020	2019
Return on Equity	389,12 %	20,41 %	−227,69 %	−10,84 %
Debt-to-Equity Ratio	−0	0	1,08	0
Operating Profit Margin	−15,76 %	2,89 %	−39,26 %	-
Current Ratio	0,65	1,95	2,11	73,39
Quick Ratio	0,65	1,95	2,11	73,39
Equity Ratio	−0,27	0,59	0,28	0,99
Gross Profit Margin	90,32 %	89,89 %	94,27 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English