FJØL AS

4344 BRYNE

Finances

Share Ownership

Return on Equity

85,56 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	991 000	142 000	0	0
Net Income	705 000	95 000	0	−6 000
Total Assets	2 643 000	365 000	24 000	24 000
Total Equity	824 000	120 000	24 000	24 000

Income (NOK)	2022	2021	2019
Revenue	991 000	142 000	0
Expenditure	134 000	21 000	6 000
Operating Profit	857 000	121 000	−6 000
Financial Income	62 000	0	0
Financial Costs	33 000	0	0
Financial Balance	29 000	0	0
Earnings Before Tax	886 000	121 000	−6 000
Tax	181 000	25 000	0
Net Income	705 000	95 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 643 000	365 000	24 000	24 000
Total Assets	2 643 000	365 000	24 000	24 000
Total Retained Equity	794 000	90 000	−6 000	−6 000
Total Equity	824 000	120 000	24 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 819 000	245 000	0	0
Total Equity and Debt	2 643 000	365 000	24 000	24 000

Cash flow (NOK)	2022	2021	2019
Sales Income	1 117 000	348 000	0
Other Income	−126 000	−206 000	0
Revenue	991 000	142 000	0
Cost of Goods Sold	8 000	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	134 000	21 000	6 000
Operating Profit	857 000	121 000	−6 000
Financial Income	62 000	0	0
Financial Costs	33 000	0	0
Financial Balance	29 000	0	0
Dividends	0	0	0
Net Income	705 000	95 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 284 000	0	0	0
Cash, Bank	247 000	6 000	24 000	24 000
Total Current Assets	2 643 000	365 000	24 000	24 000
Total Assets	2 643 000	365 000	24 000	24 000
Total Equity	824 000	120 000	24 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	22 000	35 000	0	0
Unpaid Taxes	95 000	59 000	0	0
Dividends	0	0	0	0
Other Current Debt	1 521 000	126 000	0	0
Total Current Debt	1 819 000	245 000	0	0
Total Equity and Debt	2 643 000	365 000	24 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	85,56 %	79,17 %	0 %	−25 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,48 %	85,21 %	-	-
Current Ratio	1,45	1,49	-	-
Quick Ratio	1,45	1,49	-	-
Equity Ratio	0,31	0,33	1	1
Gross Profit Margin	99,19 %	100 %	-	-