AKADEMIET FOR YNGRE FORSKERE

0271 OSLO

Finances

Share Ownership

Return on Equity

−16,99 %

Current Ratio

5,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 481 000	2 972 000	2 473 000
Net Income	−185 000	−96 000	665 000
Total Assets	1 347 000	1 619 000	1 583 000
Total Equity	1 089 000	1 274 000	1 370 000

Income (NOK)	2022	2021	2020
Revenue	2 481 000	2 972 000	2 473 000
Expenditure	2 665 000	3 068 000	1 810 000
Operating Profit	−185 000	−96 000	664 000
Financial Income	0	0	1 000
Financial Costs	0	0	0
Financial Balance	0	0	1 000
Earnings Before Tax	−185 000	−96 000	665 000
Tax	0	0	0
Net Income	−185 000	−96 000	665 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	6 000	11 000
Total Current Assets	1 346 000	1 613 000	1 573 000
Total Assets	1 347 000	1 619 000	1 583 000
Total Retained Equity	1 089 000	1 274 000	1 370 000
Total Equity	1 089 000	1 274 000	1 370 000
Total Long-Term Debt	0	0	0
Total Current Debt	258 000	345 000	214 000
Total Equity and Debt	1 347 000	1 619 000	1 583 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	2 481 000	2 972 000	2 473 000
Revenue	2 481 000	2 972 000	2 473 000
Cost of Goods Sold	0	0	0
Salary Costs	1 240 000	1 132 000	748 000
Depreciation	5 000	5 000	5 000
Impairment	0	0	0
Expenditure	2 665 000	3 068 000	1 810 000
Operating Profit	−185 000	−96 000	664 000
Financial Income	0	0	1 000
Financial Costs	0	0	0
Financial Balance	0	0	1 000
Dividends	0	0	0
Net Income	−185 000	−96 000	665 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	6 000	11 000
Total Tangible Assets	0	6 000	11 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	6 000	11 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 273 000	1 520 000	1 511 000
Total Current Assets	1 346 000	1 613 000	1 573 000
Total Assets	1 347 000	1 619 000	1 583 000
Total Equity	1 089 000	1 274 000	1 370 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	27 000	183 000	64 000
Unpaid Taxes	100 000	76 000	55 000
Dividends	0	0	0
Other Current Debt	130 000	86 000	95 000
Total Current Debt	258 000	345 000	214 000
Total Equity and Debt	1 347 000	1 619 000	1 583 000

Financial indicators	2022	2021	2020
Return on Equity	−16,99 %	−7,54 %	48,54 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−7,46 %	−3,23 %	26,85 %
Current Ratio	5,22	4,68	7,35
Quick Ratio	5,22	4,68	7,35
Equity Ratio	0,81	0,79	0,87
Gross Profit Margin	100 %	100 %	100 %