MYRASTIEN AS

1788 HALDEN

Finances

Return on Equity

18,99 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 787 000	14 661 000	3 537 000	−72 000
Total Assets	18 285 000	23 754 000	14 115 000	11 480 000
Total Equity	9 410 000	14 623 000	8 962 000	8 425 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	50 000	35 000	31 000	55 000
Operating Profit	−50 000	−35 000	−31 000	−55 000
Financial Income	2 789 000	14 816 000	3 622 000	5 000
Financial Costs	1 010 000	32 000	40 000	33 000
Financial Balance	1 779 000	14 784 000	3 582 000	−28 000
Earnings Before Tax	1 729 000	14 748 000	3 551 000	−83 000
Tax	−58 000	88 000	14 000	−11 000
Net Income	1 787 000	14 661 000	3 537 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 401 000	3 078 000	3 069 000	500 000
Total Current Assets	13 884 000	20 677 000	11 046 000	10 980 000
Total Assets	18 285 000	23 754 000	14 115 000	11 480 000
Total Retained Equity	8 670 000	13 883 000	8 223 000	7 686 000
Total Equity	9 410 000	14 623 000	8 962 000	8 425 000
Total Long-Term Debt	24 000	83 000	41 000	52 000
Total Current Debt	8 851 000	9 049 000	5 111 000	3 004 000
Total Equity and Debt	18 285 000	23 754 000	14 115 000	11 480 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	50 000	35 000	31 000	55 000
Operating Profit	−50 000	−35 000	−31 000	−55 000
Financial Income	2 789 000	14 816 000	3 622 000	5 000
Financial Costs	1 010 000	32 000	40 000	33 000
Financial Balance	1 779 000	14 784 000	3 582 000	−28 000
Dividends	7 000 000	6 000 000	3 000 000	3 000 000
Net Income	1 787 000	14 661 000	3 537 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 401 000	3 078 000	3 069 000	500 000
Total Fixed Assets	4 401 000	3 078 000	3 069 000	500 000
Stock	0	0	0	0
Total Investments	9 584 000	12 300 000	11 046 000	10 467 000
Cash, Bank	0	876 000	0	514 000
Total Current Assets	13 884 000	20 677 000	11 046 000	10 980 000
Total Assets	18 285 000	23 754 000	14 115 000	11 480 000
Total Equity	9 410 000	14 623 000	8 962 000	8 425 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000	83 000	41 000	52 000
Creditors	2 000	3 000	3 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	7 000 000	6 000 000	3 000 000	3 000 000
Other Current Debt	0	3 000 000	22 000	0
Total Current Debt	8 851 000	9 049 000	5 111 000	3 004 000
Total Equity and Debt	18 285 000	23 754 000	14 115 000	11 480 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,99 %	100,26 %	39,47 %	−0,85 %
Debt-to-Equity Ratio	0	0,01	0	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	1,57	2,29	2,16	3,66
Quick Ratio	1,57	2,29	2,16	3,66
Equity Ratio	0,51	0,62	0,63	0,73
Gross Profit Margin	-	-	-	-