FAIR SOLUTIONS AS

0585 OSLO

Finances

Share Ownership

Return on Equity

62 %

Current Ratio

0,56

Debt-to-Equity Ratio

−1,5

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−31 000	−39 000	−11 000
Total Assets	79 000	81 000	88 000
Total Equity	−50 000	−20 000	19 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	31 000	34 000	15 000
Operating Profit	−31 000	−34 000	−16 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−31 000	−34 000	−16 000
Tax	0	5 000	−5 000
Net Income	−31 000	−39 000	−11 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	49 000	51 000	58 000
Total Current Assets	30 000	30 000	30 000
Total Assets	79 000	81 000	88 000
Total Retained Equity	−80 000	−50 000	−11 000
Total Equity	−50 000	−20 000	19 000
Total Long-Term Debt	75 000	47 000	15 000
Total Current Debt	54 000	54 000	54 000
Total Equity and Debt	79 000	81 000	88 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	3 000	3 000	0
Impairment	0	0	0
Expenditure	31 000	34 000	15 000
Operating Profit	−31 000	−34 000	−16 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−31 000	−39 000	−11 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	49 000	51 000	58 000
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	49 000	51 000	58 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	30 000	30 000	30 000
Total Current Assets	30 000	30 000	30 000
Total Assets	79 000	81 000	88 000
Total Equity	−50 000	−20 000	19 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	75 000	47 000	15 000
Creditors	54 000	54 000	54 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	54 000	54 000	54 000
Total Equity and Debt	79 000	81 000	88 000

Financial indicators	2022	2021	2020
Return on Equity	62 %	195 %	−57,89 %
Debt-to-Equity Ratio	−1,5	−2,35	0,79
Operating Profit Margin	-	-	-
Current Ratio	0,56	0,56	0,56
Quick Ratio	0,56	0,56	0,56
Equity Ratio	−0,63	−0,25	0,22
Gross Profit Margin	-	-	-