DRUGIS EIENDOM AS

2636 ØYER

Finances

Share Ownership

Return on Equity

46,06 %

Current Ratio

1,83

Debt-to-Equity Ratio

−8,88

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−181 000	−180 000	−62 000
Total Assets	3 114 000	2 441 000	2 553 000
Total Equity	−393 000	−212 000	−32 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	61 000	180 000	56 000
Operating Profit	−60 000	−180 000	−56 000
Financial Income	0	0	0
Financial Costs	121 000	0	6 000
Financial Balance	−121 000	0	−6 000
Earnings Before Tax	−181 000	−180 000	−62 000
Tax	0	0	0
Net Income	−181 000	−180 000	−62 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	3 082 000	2 380 000	2 357 000
Total Current Assets	33 000	61 000	196 000
Total Assets	3 114 000	2 441 000	2 553 000
Total Retained Equity	−423 000	−242 000	−62 000
Total Equity	−393 000	−212 000	−32 000
Total Long-Term Debt	3 489 000	2 644 000	2 544 000
Total Current Debt	18 000	9 000	40 000
Total Equity and Debt	3 114 000	2 441 000	2 553 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	5 000	0
Depreciation	9 000	9 000	0
Impairment	0	0	0
Expenditure	61 000	180 000	56 000
Operating Profit	−60 000	−180 000	−56 000
Financial Income	0	0	0
Financial Costs	121 000	0	6 000
Financial Balance	−121 000	0	−6 000
Dividends	0	0	0
Net Income	−181 000	−180 000	−62 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	3 023 000	2 313 000	2 281 000
Machinery and Plant Facilities	0	0	0
Fixtures	59 000	67 000	76 000
Total Tangible Assets	3 082 000	2 380 000	2 357 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	3 082 000	2 380 000	2 357 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	33 000	61 000	196 000
Total Current Assets	33 000	61 000	196 000
Total Assets	3 114 000	2 441 000	2 553 000
Total Equity	−393 000	−212 000	−32 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	3 489 000	2 644 000	2 544 000
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	18 000	9 000	40 000
Total Current Debt	18 000	9 000	40 000
Total Equity and Debt	3 114 000	2 441 000	2 553 000

Financial indicators	2022	2021	2020
Return on Equity	46,06 %	84,91 %	193,75 %
Debt-to-Equity Ratio	−8,88	−12,47	−79,5
Operating Profit Margin	-	-	-
Current Ratio	1,83	6,78	4,9
Quick Ratio	1,83	6,78	4,9
Equity Ratio	−0,13	−0,09	−0,01
Gross Profit Margin	-	-	-