SPECIAL SERVICE NORGE AS

1387 ASKER

Finances

Share Ownership

Return on Equity

617,5 %

Current Ratio

1,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 296 000	1 366 000	1 308 000	297 000
Net Income	247 000	246 000	153 000	4 000
Total Assets	985 000	786 000	486 000	402 000
Total Equity	40 000	39 000	33 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 296 000	1 366 000	1 308 000	297 000
Expenditure	980 000	1 050 000	1 112 000	292 000
Operating Profit	316 000	315 000	196 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	316 000	315 000	196 000	5 000
Tax	70 000	69 000	43 000	1 000
Net Income	247 000	246 000	153 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	985 000	786 000	486 000	402 000
Total Assets	985 000	786 000	486 000	402 000
Total Retained Equity	10 000	9 000	3 000	0
Total Equity	40 000	39 000	33 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	945 000	747 000	453 000	372 000
Total Equity and Debt	985 000	786 000	486 000	402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 296 000	1 366 000	1 308 000	297 000
Other Income	0	0	0	0
Revenue	1 296 000	1 366 000	1 308 000	297 000
Cost of Goods Sold	20 000	49 000	38 000	1 000
Salary Costs	904 000	952 000	886 000	170 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	980 000	1 050 000	1 112 000	292 000
Operating Profit	316 000	315 000	196 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	247 000	246 000	153 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	967 000	759 000	461 000	371 000
Total Current Assets	985 000	786 000	486 000	402 000
Total Assets	985 000	786 000	486 000	402 000
Total Equity	40 000	39 000	33 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	39 000	0	0
Unpaid Taxes	113 000	102 000	120 000	111 000
Dividends	0	0	0	0
Other Current Debt	763 000	536 000	290 000	261 000
Total Current Debt	945 000	747 000	453 000	372 000
Total Equity and Debt	985 000	786 000	486 000	402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	617,5 %	630,77 %	463,64 %	13,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	24,38 %	23,06 %	14,98 %	1,68 %
Current Ratio	1,04	1,05	1,07	1,08
Quick Ratio	1,04	1,05	1,07	1,08
Equity Ratio	0,04	0,05	0,07	0,07
Gross Profit Margin	98,46 %	96,41 %	97,09 %	99,66 %