company

ABEL MALERSERVICE AS

7082 KATTEM

Finances

Share Ownership

Return on Equity

39,38 %

Current Ratio

1,32

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 981 000	1 065 000	1 729 000	199 000
Net Income	89 000	37 000	66 000	20 000
Total Assets	785 000	235 000	353 000	332 000
Total Equity	226 000	137 000	100 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 981 000	1 065 000	1 729 000	199 000
Expenditure	1 862 000	1 017 000	1 642 000	175 000
Operating Profit	120 000	48 000	86 000	24 000
Financial Income	0	0	−1 000	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	−1 000	0
Earnings Before Tax	120 000	47 000	85 000	23 000
Tax	31 000	10 000	19 000	4 000
Net Income	89 000	37 000	66 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	48 000	44 000	19 000	70 000
Total Current Assets	737 000	191 000	334 000	262 000
Total Assets	785 000	235 000	353 000	332 000
Total Retained Equity	126 000	37 000	0	20 000
Total Equity	226 000	137 000	100 000	120 000
Total Long-Term Debt	0	0	0	4 000
Total Current Debt	559 000	98 000	253 000	209 000
Total Equity and Debt	785 000	235 000	353 000	332 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 981 000	1 065 000	1 729 000	199 000
Other Income	0	0	0	0
Revenue	1 981 000	1 065 000	1 729 000	199 000
Cost of Goods Sold	227 000	247 000	906 000	35 000
Salary Costs	1 310 000	518 000	458 000	101 000
Depreciation	14 000	22 000	87 000	0
Impairment	0	0	0	0
Expenditure	1 862 000	1 017 000	1 642 000	175 000
Operating Profit	120 000	48 000	86 000	24 000
Financial Income	0	0	−1 000	0
Financial Costs	0	1 000	0	0
Financial Balance	0	−1 000	−1 000	0
Dividends	0	0	86 000	0
Net Income	89 000	37 000	66 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	4 000	2 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	48 000	40 000	17 000	70 000
Total Tangible Assets	48 000	40 000	17 000	70 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	48 000	44 000	19 000	70 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	417 000	171 000	19 000	7 000
Total Current Assets	737 000	191 000	334 000	262 000
Total Assets	785 000	235 000	353 000	332 000
Total Equity	226 000	137 000	100 000	120 000
Short-Term Group Debt	0	0	0	10 000
Total Long-Term Debt	0	0	0	4 000
Creditors	63 000	5 000	22 000	121 000
Unpaid Taxes	330 000	17 000	44 000	32 000
Dividends	0	0	86 000	0
Other Current Debt	138 000	63 000	77 000	45 000
Total Current Debt	559 000	98 000	253 000	209 000
Total Equity and Debt	785 000	235 000	353 000	332 000

Financial indicators	2022	2021	2020	2019
Return on Equity	39,38 %	27,01 %	66 %	16,67 %
Debt-to-Equity Ratio	0	0	0	0,03
Operating Profit Margin	6,06 %	4,51 %	4,97 %	12,06 %
Current Ratio	1,32	1,95	1,32	1,25
Quick Ratio	1,32	1,95	1,32	1,25
Equity Ratio	0,29	0,58	0,28	0,36
Gross Profit Margin	88,54 %	76,81 %	47,6 %	82,41 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English