E. K. ELDEN GALLERI AS

7041 TRONDHEIM

Finances

Share Ownership

Return on Equity

38,97 %

Current Ratio

9,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	962 000	805 000	631 000	234 000
Net Income	196 000	160 000	100 000	17 000
Total Assets	565 000	359 000	181 000	58 000
Total Equity	503 000	307 000	147 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	962 000	805 000	631 000	234 000
Expenditure	711 000	600 000	503 000	212 000
Operating Profit	251 000	205 000	129 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	251 000	205 000	129 000	22 000
Tax	55 000	45 000	28 000	5 000
Net Income	196 000	160 000	100 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	565 000	359 000	181 000	58 000
Total Assets	565 000	359 000	181 000	58 000
Total Retained Equity	473 000	277 000	117 000	17 000
Total Equity	503 000	307 000	147 000	47 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	61 000	51 000	34 000	11 000
Total Equity and Debt	565 000	359 000	181 000	58 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	962 000	805 000	631 000	234 000
Other Income	0	0	0	0
Revenue	962 000	805 000	631 000	234 000
Cost of Goods Sold	641 000	513 000	448 000	144 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	711 000	600 000	503 000	212 000
Operating Profit	251 000	205 000	129 000	22 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	196 000	160 000	100 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	565 000	350 000	169 000	43 000
Total Current Assets	565 000	359 000	181 000	58 000
Total Assets	565 000	359 000	181 000	58 000
Total Equity	503 000	307 000	147 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	6 000	6 000
Total Current Debt	61 000	51 000	34 000	11 000
Total Equity and Debt	565 000	359 000	181 000	58 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,97 %	52,12 %	68,03 %	36,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,09 %	25,47 %	20,44 %	9,4 %
Current Ratio	9,26	7,04	5,32	5,27
Quick Ratio	9,26	7,04	5,32	5,27
Equity Ratio	0,89	0,86	0,81	0,81
Gross Profit Margin	33,37 %	36,27 %	29 %	38,46 %