NARDOVEIEN 4 AS

7075 TILLER

Finances

Share Ownership

Return on Equity

33,73 %

Current Ratio

8,98

Debt-to-Equity Ratio

2,87

Key figures (NOK)	2022	2021	2020
Revenue	1 817 000	1 738 000	1 593 000
Net Income	883 000	902 000	813 000
Total Assets	10 544 000	9 250 000	7 320 000
Total Equity	2 618 000	1 735 000	833 000

Income (NOK)	2022	2021	2020
Revenue	1 817 000	1 738 000	1 593 000
Expenditure	684 000	581 000	473 000
Operating Profit	1 133 000	1 157 000	1 120 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Earnings Before Tax	1 132 000	1 156 000	1 120 000
Tax	249 000	254 000	307 000
Net Income	883 000	902 000	813 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	6 818 000	7 048 000	7 290 000
Total Current Assets	3 727 000	2 202 000	30 000
Total Assets	10 544 000	9 250 000	7 320 000
Total Retained Equity	2 588 000	1 705 000	803 000
Total Equity	2 618 000	1 735 000	833 000
Total Long-Term Debt	7 511 000	7 216 000	6 229 000
Total Current Debt	415 000	300 000	259 000
Total Equity and Debt	10 544 000	9 250 000	7 320 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 817 000	1 738 000	1 593 000
Revenue	1 817 000	1 738 000	1 593 000
Cost of Goods Sold	0	0	0
Salary Costs	0	29 000	0
Depreciation	230 000	243 000	260 000
Impairment	0	0	0
Expenditure	684 000	581 000	473 000
Operating Profit	1 133 000	1 157 000	1 120 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Dividends	0	0	0
Net Income	883 000	902 000	813 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	6 818 000	7 048 000	7 290 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	6 818 000	7 048 000	7 290 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	6 818 000	7 048 000	7 290 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 079 000	276 000	30 000
Total Current Assets	3 727 000	2 202 000	30 000
Total Assets	10 544 000	9 250 000	7 320 000
Total Equity	2 618 000	1 735 000	833 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	7 511 000	7 216 000	6 229 000
Creditors	143 000	19 000	0
Unpaid Taxes	10 000	14 000	0
Dividends	0	0	0
Other Current Debt	10 000	10 000	10 000
Total Current Debt	415 000	300 000	259 000
Total Equity and Debt	10 544 000	9 250 000	7 320 000

Financial indicators	2022	2021	2020
Return on Equity	33,73 %	51,99 %	97,6 %
Debt-to-Equity Ratio	2,87	4,16	7,48
Operating Profit Margin	62,36 %	66,57 %	70,31 %
Current Ratio	8,98	7,34	0,12
Quick Ratio	8,98	7,34	0,12
Equity Ratio	0,25	0,19	0,11
Gross Profit Margin	100 %	100 %	100 %