SOLBERG BENSIN OG SERVICE AS

2484 RENDALEN

Finances

Share Ownership

Return on Equity

−32,35 %

Current Ratio

0,63

Debt-to-Equity Ratio

59,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 018 000	21 000	0	0
Net Income	−11 000	87 000	−86 000	0
Total Assets	3 016 000	1 434 000	1 273 000	30 000
Total Equity	34 000	30 000	−57 000	30 000

Income (NOK)	2022	2021	2020
Revenue	5 018 000	21 000	0
Expenditure	4 959 000	22 000	50 000
Operating Profit	58 000	0	−50 000
Financial Income	2 000	135 000	0
Financial Costs	75 000	47 000	36 000
Financial Balance	−73 000	88 000	−36 000
Earnings Before Tax	−14 000	87 000	−86 000
Tax	−3 000	0	0
Net Income	−11 000	87 000	−86 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 411 000	1 072 000	1 072 000	0
Total Current Assets	605 000	362 000	201 000	30 000
Total Assets	3 016 000	1 434 000	1 273 000	30 000
Total Retained Equity	4 000	0	−87 000	0
Total Equity	34 000	30 000	−57 000	30 000
Total Long-Term Debt	2 029 000	952 000	879 000	0
Total Current Debt	953 000	452 000	450 000	0
Total Equity and Debt	3 016 000	1 434 000	1 273 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	5 018 000	21 000	0
Other Income	0	0	0
Revenue	5 018 000	21 000	0
Cost of Goods Sold	4 513 000	0	0
Salary Costs	0	0	0
Depreciation	71 000	0	0
Impairment	0	0	0
Expenditure	4 959 000	22 000	50 000
Operating Profit	58 000	0	−50 000
Financial Income	2 000	135 000	0
Financial Costs	75 000	47 000	36 000
Financial Balance	−73 000	88 000	−36 000
Dividends	0	0	0
Net Income	−11 000	87 000	−86 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 061 000	0	0	0
Machinery and Plant Facilities	1 350 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 411 000	0	0	0
Total Fiancial Fixed Assets	0	1 072 000	1 072 000	0
Total Fixed Assets	2 411 000	1 072 000	1 072 000	0
Stock	160 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	149 000	9 000	6 000	30 000
Total Current Assets	605 000	362 000	201 000	30 000
Total Assets	3 016 000	1 434 000	1 273 000	30 000
Total Equity	34 000	30 000	−57 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 029 000	952 000	879 000	0
Creditors	488 000	3 000	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	465 000	449 000	448 000	0
Total Current Debt	953 000	452 000	450 000	0
Total Equity and Debt	3 016 000	1 434 000	1 273 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−32,35 %	290 %	150,88 %	0 %
Debt-to-Equity Ratio	59,68	31,73	−15,42	0
Operating Profit Margin	1,16 %	0 %	-	-
Current Ratio	0,63	0,8	0,45	-
Quick Ratio	0,76	0,8	0,45	-
Equity Ratio	0,01	0,02	−0,04	1
Gross Profit Margin	10,06 %	100 %	-	-