CSV EIENDOM EGILS VEI AS

4306 SANDNES

Finances

Share Ownership

Return on Equity

−61,8 %

Current Ratio

65,85

Debt-to-Equity Ratio

32,54

Key figures (NOK)	2022	2021	2020
Revenue	0	0	0
Net Income	−110 000	−168 000	−60 000
Total Assets	5 982 000	4 936 000	4 746 000
Total Equity	178 000	30 000	30 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	141 000	116 000	70 000
Operating Profit	−141 000	−116 000	−70 000
Financial Income	0	0	0
Financial Costs	0	99 000	15 000
Financial Balance	0	−99 000	−15 000
Earnings Before Tax	−141 000	−215 000	−85 000
Tax	−31 000	−47 000	−25 000
Net Income	−110 000	−168 000	−60 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	5 126 000	4 635 000	4 613 000
Total Current Assets	856 000	301 000	133 000
Total Assets	5 982 000	4 936 000	4 746 000
Total Retained Equity	0	0	0
Total Equity	178 000	30 000	30 000
Total Long-Term Debt	5 792 000	4 906 000	0
Total Current Debt	13 000	0	4 716 000
Total Equity and Debt	5 982 000	4 936 000	4 746 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	141 000	116 000	70 000
Operating Profit	−141 000	−116 000	−70 000
Financial Income	0	0	0
Financial Costs	0	99 000	15 000
Financial Balance	0	−99 000	−15 000
Dividends	0	0	0
Net Income	−110 000	−168 000	−60 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	5 126 000	4 635 000	4 613 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	5 126 000	4 635 000	4 613 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	5 126 000	4 635 000	4 613 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	526 000	86 000	0
Total Current Assets	856 000	301 000	133 000
Total Assets	5 982 000	4 936 000	4 746 000
Total Equity	178 000	30 000	30 000
Short-Term Group Debt	0	0	4 695 000
Total Long-Term Debt	5 792 000	4 906 000	0
Creditors	13 000	0	21 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	13 000	0	4 716 000
Total Equity and Debt	5 982 000	4 936 000	4 746 000

Financial indicators	2022	2021	2020
Return on Equity	−61,8 %	−560 %	−200 %
Debt-to-Equity Ratio	32,54	163,53	0
Operating Profit Margin	-	-	-
Current Ratio	65,85	-	0,03
Quick Ratio	65,85	-	0,03
Equity Ratio	0,03	0,01	0,01
Gross Profit Margin	-	-	-