A-TECH CONSULTING AS

5360 KOLLTVEIT

Finances

Share Ownership

Return on Equity

30,59 %

Current Ratio

3,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	2 852 000	3 460 000	2 939 000
Net Income	631 000	1 113 000	795 000
Total Assets	2 802 000	2 751 000	1 503 000
Total Equity	2 063 000	1 732 000	820 000

Income (NOK)	2022	2021	2020
Revenue	2 852 000	3 460 000	2 939 000
Expenditure	2 019 000	2 032 000	1 919 000
Operating Profit	834 000	1 428 000	1 021 000
Financial Income	0	0	0
Financial Costs	20 000	1 000	0
Financial Balance	−20 000	−1 000	0
Earnings Before Tax	815 000	1 427 000	1 021 000
Tax	184 000	314 000	225 000
Net Income	631 000	1 113 000	795 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	39 000	37 000	37 000
Total Current Assets	2 762 000	2 714 000	1 465 000
Total Assets	2 802 000	2 751 000	1 503 000
Total Retained Equity	2 039 000	1 708 000	795 000
Total Equity	2 063 000	1 732 000	820 000
Total Long-Term Debt	0	0	0
Total Current Debt	739 000	1 019 000	683 000
Total Equity and Debt	2 802 000	2 751 000	1 503 000

Cash flow (NOK)	2022	2021	2020
Sales Income	2 820 000	3 470 000	2 939 000
Other Income	32 000	−10 000	0
Revenue	2 852 000	3 460 000	2 939 000
Cost of Goods Sold	2 000	0	0
Salary Costs	1 565 000	1 620 000	1 480 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	2 019 000	2 032 000	1 919 000
Operating Profit	834 000	1 428 000	1 021 000
Financial Income	0	0	0
Financial Costs	20 000	1 000	0
Financial Balance	−20 000	−1 000	0
Dividends	300 000	200 000	0
Net Income	631 000	1 113 000	795 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	39 000	37 000	37 000
Total Fixed Assets	39 000	37 000	37 000
Stock	0	0	0
Total Investments	180 000	199 000	0
Cash, Bank	2 551 000	1 830 000	820 000
Total Current Assets	2 762 000	2 714 000	1 465 000
Total Assets	2 802 000	2 751 000	1 503 000
Total Equity	2 063 000	1 732 000	820 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	16 000	0	21 000
Unpaid Taxes	155 000	351 000	282 000
Dividends	300 000	200 000	0
Other Current Debt	284 000	253 000	155 000
Total Current Debt	739 000	1 019 000	683 000
Total Equity and Debt	2 802 000	2 751 000	1 503 000

Financial indicators	2022	2021	2020
Return on Equity	30,59 %	64,26 %	96,95 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	29,24 %	41,27 %	34,74 %
Current Ratio	3,74	2,66	2,14
Quick Ratio	3,74	2,66	2,14
Equity Ratio	0,74	0,63	0,55
Gross Profit Margin	99,93 %	100 %	100 %