ENGSKOV BLUSTAR INTERNATIONAL AS

0486 OSLO

Finances

Return on Equity

−7,43 %

Current Ratio

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020
Revenue	0	40 000	50 000
Net Income	−11 000	19 000	116 000
Total Assets	212 000	216 000	234 000
Total Equity	148 000	159 000	140 000

Income (NOK)	2022	2021	2020
Revenue	0	40 000	50 000
Expenditure	11 000	16 000	1 000
Operating Profit	−11 000	24 000	49 000
Financial Income	0	0	77 000
Financial Costs	0	0	0
Financial Balance	0	0	77 000
Earnings Before Tax	−11 000	24 000	125 000
Tax	0	5 000	9 000
Net Income	−11 000	19 000	116 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	211 000	0	0
Total Current Assets	0	216 000	234 000
Total Assets	212 000	216 000	234 000
Total Retained Equity	118 000	129 000	110 000
Total Equity	148 000	159 000	140 000
Total Long-Term Debt	63 000	50 000	85 000
Total Current Debt	1 000	7 000	9 000
Total Equity and Debt	212 000	216 000	234 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	40 000	50 000
Other Income	0	0	0
Revenue	0	40 000	50 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	11 000	16 000	1 000
Operating Profit	−11 000	24 000	49 000
Financial Income	0	0	77 000
Financial Costs	0	0	0
Financial Balance	0	0	77 000
Dividends	0	0	0
Net Income	−11 000	19 000	116 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	211 000	0	0
Total Fixed Assets	211 000	0	0
Stock	0	0	0
Total Investments	0	211 000	211 000
Cash, Bank	0	4 000	23 000
Total Current Assets	0	216 000	234 000
Total Assets	212 000	216 000	234 000
Total Equity	148 000	159 000	140 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	63 000	50 000	85 000
Creditors	2 000	2 000	0
Unpaid Taxes	−1 000	−1 000	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	1 000	7 000	9 000
Total Equity and Debt	212 000	216 000	234 000

Financial indicators	2022	2021	2020
Return on Equity	−7,43 %	11,95 %	82,86 %
Debt-to-Equity Ratio	0,43	0,31	0,61
Operating Profit Margin	-	60 %	98 %
Current Ratio	0	30,86	26
Quick Ratio	0	30,86	26
Equity Ratio	0,7	0,74	0,6
Gross Profit Margin	-	100 %	100 %

Rotate your device to see the full table