NESVEIEN 19 AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

−229,32 %

Current Ratio

582

Debt-to-Equity Ratio

9,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	193 000	280 000	940 000	0
Net Income	−610 000	−325 000	394 000	−14 000
Total Assets	2 802 000	1 718 000	1 681 000	1 677 000
Total Equity	266 000	160 000	485 000	16 000

Income (NOK)	2022	2021	2020	2019
Revenue	193 000	280 000	940 000	0
Expenditure	853 000	318 000	750 000	15 000
Operating Profit	−660 000	−38 000	190 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−660 000	−38 000	190 000	−14 000
Tax	−50 000	287 000	−204 000	0
Net Income	−610 000	−325 000	394 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 638 000	1 661 000	1 669 000	1 677 000
Total Current Assets	1 164 000	57 000	13 000	0
Total Assets	2 802 000	1 718 000	1 681 000	1 677 000
Total Retained Equity	−555 000	55 000	380 000	−14 000
Total Equity	266 000	160 000	485 000	16 000
Total Long-Term Debt	2 534 000	287 000	1 097 000	1 661 000
Total Current Debt	2 000	1 270 000	99 000	0
Total Equity and Debt	2 802 000	1 718 000	1 681 000	1 677 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	193 000	0	3 000	0
Other Income	0	280 000	937 000	0
Revenue	193 000	280 000	940 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	8 000	8 000	9 000
Impairment	0	0	0	0
Expenditure	853 000	318 000	750 000	15 000
Operating Profit	−660 000	−38 000	190 000	−14 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−610 000	−325 000	394 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 638 000	1 661 000	1 669 000	1 677 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 638 000	1 661 000	1 669 000	1 677 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 638 000	1 661 000	1 669 000	1 677 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	251 000	51 000	13 000	0
Total Current Assets	1 164 000	57 000	13 000	0
Total Assets	2 802 000	1 718 000	1 681 000	1 677 000
Total Equity	266 000	160 000	485 000	16 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 534 000	287 000	1 097 000	1 661 000
Creditors	2 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 270 000	70 000	0
Total Current Debt	2 000	1 270 000	99 000	0
Total Equity and Debt	2 802 000	1 718 000	1 681 000	1 677 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−229,32 %	−203,13 %	81,24 %	−87,5 %
Debt-to-Equity Ratio	9,53	1,79	2,26	103,81
Operating Profit Margin	−341,97 %	−13,57 %	20,21 %	-
Current Ratio	582	0,04	0,13	-
Quick Ratio	582	0,04	0,13	-
Equity Ratio	0,09	0,09	0,29	0,01
Gross Profit Margin	100 %	100 %	100 %	-