FAGERSTRAND LEGESENTER EIENDOM AS

1454 FAGERSTRAND

Finances

Share Ownership

Return on Equity

−340,82 %

Current Ratio

0,01

Debt-to-Equity Ratio

134,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	877 000	727 000	704 000	0
Net Income	−167 000	−137 000	293 000	−1 000
Total Assets	8 733 000	9 228 000	10 194 000	24 000
Total Equity	49 000	174 000	310 000	18 000

Income (NOK)	2022	2021	2020	2019
Revenue	877 000	727 000	704 000	0
Expenditure	847 000	724 000	273 000	1 000
Operating Profit	31 000	3 000	432 000	−1 000
Financial Income	0	0	0	0
Financial Costs	245 000	179 000	60 000	0
Financial Balance	−245 000	−179 000	−60 000	0
Earnings Before Tax	−215 000	−175 000	372 000	−1 000
Tax	−47 000	−39 000	79 000	0
Net Income	−167 000	−137 000	293 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 712 000	9 190 000	9 451 000	0
Total Current Assets	21 000	37 000	743 000	24 000
Total Assets	8 733 000	9 228 000	10 194 000	24 000
Total Retained Equity	19 000	144 000	280 000	−1 000
Total Equity	49 000	174 000	310 000	18 000
Total Long-Term Debt	6 573 000	6 978 000	7 387 000	0
Total Current Debt	2 111 000	2 076 000	2 497 000	7 000
Total Equity and Debt	8 733 000	9 228 000	10 194 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	877 000	727 000	704 000	0
Revenue	877 000	727 000	704 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	533 000	533 000	162 000	0
Impairment	0	0	0	0
Expenditure	847 000	724 000	273 000	1 000
Operating Profit	31 000	3 000	432 000	−1 000
Financial Income	0	0	0	0
Financial Costs	245 000	179 000	60 000	0
Financial Balance	−245 000	−179 000	−60 000	0
Dividends	0	0	0	0
Net Income	−167 000	−137 000	293 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 163 000	8 479 000	8 795 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	549 000	711 000	656 000	0
Total Tangible Assets	8 712 000	9 190 000	9 451 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 712 000	9 190 000	9 451 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	16 000	34 000	743 000	24 000
Total Current Assets	21 000	37 000	743 000	24 000
Total Assets	8 733 000	9 228 000	10 194 000	24 000
Total Equity	49 000	174 000	310 000	18 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 573 000	6 978 000	7 387 000	0
Creditors	12 000	−10 000	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 099 000	2 086 000	2 486 000	7 000
Total Current Debt	2 111 000	2 076 000	2 497 000	7 000
Total Equity and Debt	8 733 000	9 228 000	10 194 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−340,82 %	−78,74 %	94,52 %	−5,56 %
Debt-to-Equity Ratio	134,14	40,1	23,83	0
Operating Profit Margin	3,53 %	0,41 %	61,36 %	-
Current Ratio	0,01	0,02	0,3	3,43
Quick Ratio	0,01	0,02	0,3	3,43
Equity Ratio	0,01	0,02	0,03	0,75
Gross Profit Margin	100 %	100 %	100 %	-