FROGNER UTVIKLING AS

1366 LYSAKER

Finances

Share Ownership

Return on Equity

−0,18 %

Current Ratio

2,56

Debt-to-Equity Ratio

1,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−174 000	−162 000	−86 000	−4 000
Total Assets	202 421 000	193 523 000	187 930 000	46 000
Total Equity	94 738 000	85 912 000	82 074 000	46 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	254 000	212 000	111 000	6 000
Operating Profit	−254 000	−212 000	−111 000	−6 000
Financial Income	31 000	4 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	31 000	4 000	1 000	0
Earnings Before Tax	−223 000	−208 000	−110 000	−5 000
Tax	−49 000	−46 000	−24 000	−1 000
Net Income	−174 000	−162 000	−86 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	199 475 000	188 888 000	174 277 000	1 000
Total Current Assets	2 946 000	4 635 000	13 654 000	45 000
Total Assets	202 421 000	193 523 000	187 930 000	46 000
Total Retained Equity	0	0	0	0
Total Equity	94 738 000	85 912 000	82 074 000	46 000
Total Long-Term Debt	106 532 000	105 683 000	105 000 000	0
Total Current Debt	1 151 000	1 928 000	856 000	0
Total Equity and Debt	202 421 000	193 523 000	187 930 000	46 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	254 000	212 000	111 000	6 000
Operating Profit	−254 000	−212 000	−111 000	−6 000
Financial Income	31 000	4 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	31 000	4 000	1 000	0
Dividends	0	0	0	0
Net Income	−174 000	−162 000	−86 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	25 000	1 000
Real Eastate	199 475 000	188 888 000	174 251 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	199 475 000	188 888 000	174 251 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	199 475 000	188 888 000	174 277 000	1 000
Stock	0	0	1 753 000	0
Total Investments	0	0	0	0
Cash, Bank	2 047 000	3 881 000	11 901 000	45 000
Total Current Assets	2 946 000	4 635 000	13 654 000	45 000
Total Assets	202 421 000	193 523 000	187 930 000	46 000
Total Equity	94 738 000	85 912 000	82 074 000	46 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	106 532 000	105 683 000	105 000 000	0
Creditors	26 000	1 374 000	372 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 125 000	554 000	484 000	0
Total Current Debt	1 151 000	1 928 000	856 000	0
Total Equity and Debt	202 421 000	193 523 000	187 930 000	46 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,18 %	−0,19 %	−0,1 %	−8,7 %
Debt-to-Equity Ratio	1,12	1,23	1,28	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,56	2,4	15,95	-
Quick Ratio	2,56	2,4	−15,22	-
Equity Ratio	0,47	0,44	0,44	1
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table