1C EIENDOM AS

8590 KJØPSVIK

Finances

Share Ownership

Return on Equity

4,72 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	32 000	80 000	0	0
Net Income	−17 000	−226 000	−139 000	−3 000
Total Assets	275 000	272 000	296 000	22 000
Total Equity	−360 000	−343 000	−117 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	32 000	80 000	0	0
Expenditure	49 000	306 000	139 000	3 000
Operating Profit	−17 000	−226 000	−139 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−17 000	−226 000	−139 000	−3 000
Tax	0	0	0	0
Net Income	−17 000	−226 000	−139 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	261 000	261 000	261 000	0
Total Current Assets	13 000	11 000	35 000	22 000
Total Assets	275 000	272 000	296 000	22 000
Total Retained Equity	−390 000	−373 000	−147 000	−9 000
Total Equity	−360 000	−343 000	−117 000	21 000
Total Long-Term Debt	0	520 000	0	0
Total Current Debt	635 000	96 000	413 000	1 000
Total Equity and Debt	275 000	272 000	296 000	22 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	32 000	80 000	0	0
Revenue	32 000	80 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	306 000	139 000	3 000
Operating Profit	−17 000	−226 000	−139 000	−3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−17 000	−226 000	−139 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	261 000	261 000	261 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	261 000	261 000	261 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	261 000	261 000	261 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	12 000	10 000	34 000	22 000
Total Current Assets	13 000	11 000	35 000	22 000
Total Assets	275 000	272 000	296 000	22 000
Total Equity	−360 000	−343 000	−117 000	21 000
Short-Term Group Debt	520 000	0	0	0
Total Long-Term Debt	0	520 000	0	0
Creditors	1 000	1 000	12 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	115 000	95 000	401 000	1 000
Total Current Debt	635 000	96 000	413 000	1 000
Total Equity and Debt	275 000	272 000	296 000	22 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,72 %	65,89 %	118,8 %	−14,29 %
Debt-to-Equity Ratio	−0	−1,52	−0	0
Operating Profit Margin	−53,13 %	−282,5 %	-	-
Current Ratio	0,02	0,11	0,08	22
Quick Ratio	0,02	0,11	0,08	22
Equity Ratio	−1,31	−1,26	−0,4	0,95
Gross Profit Margin	100 %	100 %	-	-