OSM MARINE CREW 6 AS

4836 ARENDAL

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 020 000	16 762 000	36 779 000	442 000
Net Income	0	0	0	0
Total Assets	6 676 000	1 021 000	2 242 000	649 000
Total Equity	30 000	30 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 020 000	16 762 000	36 779 000	442 000
Expenditure	12 020 000	16 762 000	36 754 000	442 000
Operating Profit	0	0	25 000	0
Financial Income	0	0	1 000	0
Financial Costs	0	0	26 000	0
Financial Balance	0	0	−25 000	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	6 676 000	1 021 000	2 242 000	649 000
Total Assets	6 676 000	1 021 000	2 242 000	649 000
Total Retained Equity	0	0	0	0
Total Equity	30 000	30 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 646 000	991 000	2 212 000	619 000
Total Equity and Debt	6 676 000	1 021 000	2 242 000	649 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 020 000	16 762 000	36 779 000	442 000
Other Income	0	0	0	0
Revenue	12 020 000	16 762 000	36 779 000	442 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 831 000	16 266 000	34 811 000	442 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 020 000	16 762 000	36 754 000	442 000
Operating Profit	0	0	25 000	0
Financial Income	0	0	1 000	0
Financial Costs	0	0	26 000	0
Financial Balance	0	0	−25 000	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	471 000	379 000	1 555 000	643 000
Total Current Assets	6 676 000	1 021 000	2 242 000	649 000
Total Assets	6 676 000	1 021 000	2 242 000	649 000
Total Equity	30 000	30 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	77 000	0	3 000	6 000
Unpaid Taxes	789 000	668 000	1 738 000	133 000
Dividends	0	0	0	0
Other Current Debt	168 000	322 000	471 000	480 000
Total Current Debt	6 646 000	991 000	2 212 000	619 000
Total Equity and Debt	6 676 000	1 021 000	2 242 000	649 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	0,07 %	0 %
Current Ratio	1	1,03	1,01	1,05
Quick Ratio	1	1,03	1,01	1,05
Equity Ratio	0	0,03	0,01	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %