KVERNFLATEN HOLDING AS

1412 SOFIEMYR

Finances

Return on Equity

57,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	133 000	−16 000	91 000	−6 000
Total Assets	232 000	209 000	295 000	204 000
Total Equity	232 000	99 000	295 000	204 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	16 000	9 000	6 000
Operating Profit	−8 000	−16 000	−9 000	−6 000
Financial Income	141 000	0	100 000	0
Financial Costs	0	0	0	0
Financial Balance	141 000	0	100 000	0
Earnings Before Tax	133 000	−16 000	91 000	−6 000
Tax	0	0	0	0
Net Income	133 000	−16 000	91 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	200 000	200 000	200 000	200 000
Total Current Assets	32 000	9 000	95 000	4 000
Total Assets	232 000	209 000	295 000	204 000
Total Retained Equity	202 000	69 000	85 000	−6 000
Total Equity	232 000	99 000	295 000	204 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	110 000	0	0
Total Equity and Debt	232 000	209 000	295 000	204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	16 000	9 000	6 000
Operating Profit	−8 000	−16 000	−9 000	−6 000
Financial Income	141 000	0	100 000	0
Financial Costs	0	0	0	0
Financial Balance	141 000	0	100 000	0
Dividends	0	0	0	0
Net Income	133 000	−16 000	91 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	200 000	200 000	200 000	200 000
Total Fixed Assets	200 000	200 000	200 000	200 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	32 000	9 000	95 000	4 000
Total Current Assets	32 000	9 000	95 000	4 000
Total Assets	232 000	209 000	295 000	204 000
Total Equity	232 000	99 000	295 000	204 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	110 000	0	0
Total Current Debt	0	110 000	0	0
Total Equity and Debt	232 000	209 000	295 000	204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,33 %	−16,16 %	30,85 %	−2,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	0,08	-	-
Quick Ratio	-	0,08	-	-
Equity Ratio	1	0,47	1	1
Gross Profit Margin	-	-	-	-