company

ANDKON INVEST AS

1446 DRØBAK

Finances

Share Ownership

Return on Equity

−63,08 %

Current Ratio

10,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	346 000	687 000	714 000	213 000
Net Income	−123 000	283 000	188 000	132 000
Total Assets	216 000	583 000	468 000	247 000
Total Equity	195 000	318 000	144 000	157 000

Income (NOK)	2022	2021	2020	2019
Revenue	346 000	687 000	714 000	213 000
Expenditure	467 000	323 000	467 000	41 000
Operating Profit	−122 000	364 000	248 000	172 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−123 000	364 000	247 000	172 000
Tax	0	80 000	60 000	40 000
Net Income	−123 000	283 000	188 000	132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	216 000	583 000	468 000	247 000
Total Assets	216 000	583 000	468 000	247 000
Total Retained Equity	171 000	293 000	120 000	132 000
Total Equity	195 000	318 000	144 000	157 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 000	265 000	324 000	90 000
Total Equity and Debt	216 000	583 000	468 000	247 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	330 000	687 000	714 000	213 000
Other Income	15 000	0	0	0
Revenue	346 000	687 000	714 000	213 000
Cost of Goods Sold	10 000	2 000	15 000	0
Salary Costs	6 000	5 000	7 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	467 000	323 000	467 000	41 000
Operating Profit	−122 000	364 000	248 000	172 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	110 000	200 000	0
Net Income	−123 000	283 000	188 000	132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	120 000	105 000	240 000	106 000
Total Current Assets	216 000	583 000	468 000	247 000
Total Assets	216 000	583 000	468 000	247 000
Total Equity	195 000	318 000	144 000	157 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	6 000	7 000	13 000
Unpaid Taxes	2 000	57 000	11 000	0
Dividends	0	110 000	200 000	0
Other Current Debt	15 000	12 000	45 000	38 000
Total Current Debt	21 000	265 000	324 000	90 000
Total Equity and Debt	216 000	583 000	468 000	247 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−63,08 %	88,99 %	130,56 %	84,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−35,26 %	52,98 %	34,73 %	80,75 %
Current Ratio	10,29	2,2	1,44	2,74
Quick Ratio	10,29	2,2	1,44	2,74
Equity Ratio	0,9	0,55	0,31	0,64
Gross Profit Margin	97,11 %	99,71 %	97,9 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English