CHIP TOPCO AS

0160 OSLO

Finances

Return on Equity

−0,3 %

Current Ratio

2,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−4 093 000	−1 120 000	−13 481 000	−17 000
Total Assets	1 369 464 000	1 333 958 000	777 836 000	774 609 000
Total Equity	1 368 403 000	1 324 006 000	760 738 000	774 609 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	453 000	153 000	17 290 000	17 000
Operating Profit	−453 000	−153 000	−17 290 000	−17 000
Financial Income	0	0	4 000	0
Financial Costs	0	1 283 000	2 000	0
Financial Balance	0	−1 283 000	2 000	0
Earnings Before Tax	−453 000	−1 435 000	−17 288 000	−17 000
Tax	3 640 000	−316 000	−3 807 000	0
Net Income	−4 093 000	−1 120 000	−13 481 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 367 193 000	1 324 118 000	761 453 000	757 196 000
Total Current Assets	2 271 000	9 840 000	16 383 000	17 413 000
Total Assets	1 369 464 000	1 333 958 000	777 836 000	774 609 000
Total Retained Equity	−18 164 000	−12 969 000	−13 887 000	−17 000
Total Equity	1 368 403 000	1 324 006 000	760 738 000	774 609 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 060 000	9 953 000	17 098 000	0
Total Equity and Debt	1 369 464 000	1 333 958 000	777 836 000	774 609 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	453 000	153 000	17 290 000	17 000
Operating Profit	−453 000	−153 000	−17 290 000	−17 000
Financial Income	0	0	4 000	0
Financial Costs	0	1 283 000	2 000	0
Financial Balance	0	−1 283 000	2 000	0
Dividends	0	0	0	0
Net Income	−4 093 000	−1 120 000	−13 481 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	483 000	4 123 000	3 807 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 366 710 000	1 319 995 000	757 646 000	757 196 000
Total Fixed Assets	1 367 193 000	1 324 118 000	761 453 000	757 196 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 105 000	9 840 000	16 383 000	17 413 000
Total Current Assets	2 271 000	9 840 000	16 383 000	17 413 000
Total Assets	1 369 464 000	1 333 958 000	777 836 000	774 609 000
Total Equity	1 368 403 000	1 324 006 000	760 738 000	774 609 000
Short-Term Group Debt	100 000	100 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	13 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	960 000	9 840 000	17 098 000	0
Total Current Debt	1 060 000	9 953 000	17 098 000	0
Total Equity and Debt	1 369 464 000	1 333 958 000	777 836 000	774 609 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,3 %	−0,08 %	−1,77 %	−0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,14	0,99	0,96	-
Quick Ratio	2,14	0,99	0,96	-
Equity Ratio	1	0,99	0,98	1
Gross Profit Margin	-	-	-	-