company

GODTHÅNDVERK AS

3211 SANDEFJORD

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−96,61 %

Current Ratio

0,29

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	899 000	2 448 000	1 519 000	145 000
Net Income	−57 000	93 000	−2 000	−5 000
Total Assets	1 286 000	1 557 000	732 000	137 000
Total Equity	59 000	116 000	23 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	899 000	2 448 000	1 519 000	145 000
Expenditure	948 000	2 296 000	1 506 000	150 000
Operating Profit	−48 000	152 000	14 000	−5 000
Financial Income	0	17 000	0	0
Financial Costs	21 000	49 000	16 000	0
Financial Balance	−21 000	−32 000	−16 000	0
Earnings Before Tax	−70 000	121 000	−2 000	−5 000
Tax	−13 000	28 000	0	0
Net Income	−57 000	93 000	−2 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	935 000	878 000	359 000	0
Total Current Assets	351 000	679 000	373 000	137 000
Total Assets	1 286 000	1 557 000	732 000	137 000
Total Retained Equity	29 000	86 000	−7 000	−5 000
Total Equity	59 000	116 000	23 000	25 000
Total Long-Term Debt	0	149 000	322 000	0
Total Current Debt	1 226 000	1 292 000	387 000	112 000
Total Equity and Debt	1 286 000	1 557 000	732 000	137 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	720 000	2 340 000	1 519 000	145 000
Other Income	179 000	108 000	0	0
Revenue	899 000	2 448 000	1 519 000	145 000
Cost of Goods Sold	376 000	1 230 000	470 000	44 000
Salary Costs	65 000	570 000	763 000	68 000
Depreciation	13 000	72 000	58 000	0
Impairment	0	0	0	0
Expenditure	948 000	2 296 000	1 506 000	150 000
Operating Profit	−48 000	152 000	14 000	−5 000
Financial Income	0	17 000	0	0
Financial Costs	21 000	49 000	16 000	0
Financial Balance	−21 000	−32 000	−16 000	0
Dividends	0	0	0	0
Net Income	−57 000	93 000	−2 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	57 000	0	359 000	0
Total Tangible Assets	57 000	0	359 000	0
Total Fiancial Fixed Assets	878 000	878 000	0	0
Total Fixed Assets	935 000	878 000	359 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	182 000	552 000	293 000	121 000
Total Current Assets	351 000	679 000	373 000	137 000
Total Assets	1 286 000	1 557 000	732 000	137 000
Total Equity	59 000	116 000	23 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	149 000	322 000	0
Creditors	207 000	214 000	18 000	62 000
Unpaid Taxes	56 000	119 000	65 000	43 000
Dividends	0	0	0	0
Other Current Debt	963 000	944 000	304 000	6 000
Total Current Debt	1 226 000	1 292 000	387 000	112 000
Total Equity and Debt	1 286 000	1 557 000	732 000	137 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−96,61 %	80,17 %	−8,7 %	−20 %
Debt-to-Equity Ratio	0	1,28	14	0
Operating Profit Margin	−5,34 %	6,21 %	0,92 %	−3,45 %
Current Ratio	0,29	0,53	0,96	1,22
Quick Ratio	0,29	0,53	0,96	1,22
Equity Ratio	0,05	0,07	0,03	0,18
Gross Profit Margin	58,18 %	49,75 %	69,06 %	69,66 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English