GAUSDAL EIENDOMSSERVICE AS

2651 ØSTRE GAUSDAL

Finances

Share Ownership

Return on Equity

13,63 %

Current Ratio

4,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	713 000	879 000	586 000	82 000
Net Income	83 000	214 000	234 000	47 000
Total Assets	808 000	686 000	405 000	117 000
Total Equity	609 000	526 000	311 000	77 000

Income (NOK)	2022	2021	2020	2019
Revenue	713 000	879 000	586 000	82 000
Expenditure	607 000	604 000	281 000	21 000
Operating Profit	107 000	275 000	305 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Earnings Before Tax	107 000	275 000	303 000	61 000
Tax	24 000	60 000	69 000	13 000
Net Income	83 000	214 000	234 000	47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	808 000	686 000	405 000	117 000
Total Assets	808 000	686 000	405 000	117 000
Total Retained Equity	0	496 000	0	0
Total Equity	609 000	526 000	311 000	77 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	199 000	160 000	93 000	40 000
Total Equity and Debt	808 000	686 000	405 000	117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	711 000	877 000	586 000	82 000
Other Income	3 000	2 000	0	0
Revenue	713 000	879 000	586 000	82 000
Cost of Goods Sold	7 000	88 000	76 000	2 000
Salary Costs	268 000	269 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	607 000	604 000	281 000	21 000
Operating Profit	107 000	275 000	305 000	61 000
Financial Income	0	0	0	0
Financial Costs	0	0	2 000	0
Financial Balance	0	0	−2 000	0
Dividends	0	0	0	0
Net Income	83 000	214 000	234 000	47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	626 000	618 000	381 000	117 000
Total Current Assets	808 000	686 000	405 000	117 000
Total Assets	808 000	686 000	405 000	117 000
Total Equity	609 000	526 000	311 000	77 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	58 000	56 000	6 000	15 000
Dividends	0	0	0	0
Other Current Debt	44 000	44 000	19 000	12 000
Total Current Debt	199 000	160 000	93 000	40 000
Total Equity and Debt	808 000	686 000	405 000	117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,63 %	40,68 %	75,24 %	61,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,01 %	31,29 %	52,05 %	74,39 %
Current Ratio	4,06	4,29	4,35	2,93
Quick Ratio	4,06	4,29	4,35	2,93
Equity Ratio	0,75	0,77	0,77	0,66
Gross Profit Margin	99,02 %	89,99 %	87,03 %	97,56 %