EINAR WENGEN AS

0287 OSLO

Finances

Share Ownership

Return on Equity

−10,26 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	525 000	614 000	659 000
Net Income	−4 000	5 000	8 000
Total Assets	161 000	163 000	169 000
Total Equity	39 000	43 000	38 000

Income (NOK)	2022	2021	2020
Revenue	525 000	614 000	659 000
Expenditure	530 000	607 000	649 000
Operating Profit	−4 000	7 000	10 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	−4 000	7 000	10 000
Tax	0	2 000	2 000
Net Income	−4 000	5 000	8 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	161 000	163 000	169 000
Total Assets	161 000	163 000	169 000
Total Retained Equity	0	0	0
Total Equity	39 000	43 000	38 000
Total Long-Term Debt	0	0	0
Total Current Debt	123 000	120 000	132 000
Total Equity and Debt	161 000	163 000	169 000

Cash flow (NOK)	2022	2021	2020
Sales Income	525 000	614 000	659 000
Other Income	0	0	0
Revenue	525 000	614 000	659 000
Cost of Goods Sold	12 000	22 000	46 000
Salary Costs	518 000	585 000	603 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	530 000	607 000	649 000
Operating Profit	−4 000	7 000	10 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	−4 000	5 000	8 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	161 000	163 000	123 000
Total Current Assets	161 000	163 000	169 000
Total Assets	161 000	163 000	169 000
Total Equity	39 000	43 000	38 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	64 000	63 000	89 000
Dividends	0	0	0
Other Current Debt	59 000	56 000	40 000
Total Current Debt	123 000	120 000	132 000
Total Equity and Debt	161 000	163 000	169 000

Financial indicators	2022	2021	2020
Return on Equity	−10,26 %	11,63 %	21,05 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−0,76 %	1,14 %	1,52 %
Current Ratio	1,31	1,36	1,28
Quick Ratio	1,31	1,36	1,28
Equity Ratio	0,24	0,26	0,22
Gross Profit Margin	97,71 %	96,42 %	93,02 %