TIPPING POINT AS

1359 EIKSMARKA

Finances

Return on Equity

23,61 %

Current Ratio

7,89

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020
Revenue	675 000	583 000	480 000
Net Income	242 000	396 000	357 000
Total Assets	1 149 000	903 000	485 000
Total Equity	1 025 000	783 000	387 000

Income (NOK)	2022	2021	2020
Revenue	675 000	583 000	480 000
Expenditure	227 000	75 000	22 000
Operating Profit	448 000	508 000	458 000
Financial Income	0	0	0
Financial Costs	110 000	0	0
Financial Balance	−110 000	0	0
Earnings Before Tax	338 000	508 000	458 000
Tax	96 000	112 000	101 000
Net Income	242 000	396 000	357 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	250 000	290 000	124 000
Total Current Assets	899 000	613 000	361 000
Total Assets	1 149 000	903 000	485 000
Total Retained Equity	995 000	753 000	357 000
Total Equity	1 025 000	783 000	387 000
Total Long-Term Debt	10 000	12 000	8 000
Total Current Debt	114 000	108 000	90 000
Total Equity and Debt	1 149 000	903 000	485 000

Cash flow (NOK)	2022	2021	2020
Sales Income	675 000	583 000	480 000
Other Income	0	0	0
Revenue	675 000	583 000	480 000
Cost of Goods Sold	55 000	7 000	0
Salary Costs	0	0	0
Depreciation	40 000	31 000	2 000
Impairment	0	0	0
Expenditure	227 000	75 000	22 000
Operating Profit	448 000	508 000	458 000
Financial Income	0	0	0
Financial Costs	110 000	0	0
Financial Balance	−110 000	0	0
Dividends	0	0	0
Net Income	242 000	396 000	357 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	125 000	165 000	124 000
Total Tangible Assets	125 000	165 000	124 000
Total Fiancial Fixed Assets	125 000	125 000	0
Total Fixed Assets	250 000	290 000	124 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	577 000	518 000	181 000
Total Current Assets	899 000	613 000	361 000
Total Assets	1 149 000	903 000	485 000
Total Equity	1 025 000	783 000	387 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	10 000	12 000	8 000
Creditors	0	0	0
Unpaid Taxes	16 000	0	6 000
Dividends	0	0	0
Other Current Debt	0	0	1 000
Total Current Debt	114 000	108 000	90 000
Total Equity and Debt	1 149 000	903 000	485 000

Financial indicators	2022	2021	2020
Return on Equity	23,61 %	50,57 %	92,25 %
Debt-to-Equity Ratio	0,01	0,02	0,02
Operating Profit Margin	66,37 %	87,14 %	95,42 %
Current Ratio	7,89	5,68	4,01
Quick Ratio	7,89	5,68	4,01
Equity Ratio	0,89	0,87	0,8
Gross Profit Margin	91,85 %	98,8 %	100 %