STRANDVEGEN 34 AS

2380 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

6,05 %

Current Ratio

9,6

Debt-to-Equity Ratio

2,4

Key figures (NOK)	2022	2021	2020
Revenue	1 835 000	1 835 000	1 835 000
Net Income	425 000	568 000	523 000
Total Assets	24 089 000	24 378 000	24 400 000
Total Equity	7 022 000	6 597 000	6 029 000

Income (NOK)	2022	2021	2020
Revenue	1 835 000	1 835 000	1 835 000
Expenditure	670 000	686 000	604 000
Operating Profit	1 165 000	1 149 000	1 231 000
Financial Income	5 000	4 000	0
Financial Costs	626 000	426 000	561 000
Financial Balance	−621 000	−422 000	−561 000
Earnings Before Tax	545 000	728 000	670 000
Tax	120 000	160 000	146 000
Net Income	425 000	568 000	523 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	21 841 000	22 244 000	22 385 000
Total Current Assets	2 247 000	2 134 000	2 016 000
Total Assets	24 089 000	24 378 000	24 400 000
Total Retained Equity	3 816 000	3 391 000	2 823 000
Total Equity	7 022 000	6 597 000	6 029 000
Total Long-Term Debt	16 833 000	17 511 000	18 181 000
Total Current Debt	234 000	270 000	191 000
Total Equity and Debt	24 089 000	24 378 000	24 400 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	1 835 000	1 835 000	1 835 000
Revenue	1 835 000	1 835 000	1 835 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	473 000	472 000	467 000
Impairment	0	0	0
Expenditure	670 000	686 000	604 000
Operating Profit	1 165 000	1 149 000	1 231 000
Financial Income	5 000	4 000	0
Financial Costs	626 000	426 000	561 000
Financial Balance	−621 000	−422 000	−561 000
Dividends	0	0	0
Net Income	425 000	568 000	523 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	21 841 000	22 244 000	22 385 000
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	21 841 000	22 244 000	22 385 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	21 841 000	22 244 000	22 385 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	227 000	20 000	156 000
Total Current Assets	2 247 000	2 134 000	2 016 000
Total Assets	24 089 000	24 378 000	24 400 000
Total Equity	7 022 000	6 597 000	6 029 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	16 833 000	17 511 000	18 181 000
Creditors	17 000	24 000	27 000
Unpaid Taxes	74 000	90 000	64 000
Dividends	0	0	0
Other Current Debt	76 000	58 000	26 000
Total Current Debt	234 000	270 000	191 000
Total Equity and Debt	24 089 000	24 378 000	24 400 000

Financial indicators	2022	2021	2020
Return on Equity	6,05 %	8,61 %	8,67 %
Debt-to-Equity Ratio	2,4	2,65	3,02
Operating Profit Margin	63,49 %	62,62 %	67,08 %
Current Ratio	9,6	7,9	10,55
Quick Ratio	9,6	7,9	10,55
Equity Ratio	0,29	0,27	0,25
Gross Profit Margin	100 %	100 %	100 %