HAMANG KONTORSENTER AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

11,74 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 531 000	10 796 000	7 321 000	1 390 000
Net Income	7 580 000	4 321 000	2 149 000	−313 000
Total Assets	86 680 000	78 080 000	78 498 000	75 894 000
Total Equity	64 564 000	59 958 000	61 190 000	63 884 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 531 000	10 796 000	7 321 000	1 390 000
Expenditure	5 785 000	5 256 000	4 663 000	1 754 000
Operating Profit	9 746 000	5 540 000	2 658 000	−365 000
Financial Income	0	1 000	97 000	14 000
Financial Costs	28 000	0	0	53 000
Financial Balance	−28 000	1 000	97 000	−39 000
Earnings Before Tax	9 718 000	5 540 000	2 755 000	−403 000
Tax	2 138 000	1 219 000	606 000	−90 000
Net Income	7 580 000	4 321 000	2 149 000	−313 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	74 816 000	77 633 000	72 629 000	74 890 000
Total Current Assets	11 863 000	447 000	5 869 000	1 003 000
Total Assets	86 680 000	78 080 000	78 498 000	75 894 000
Total Retained Equity	0	0	0	0
Total Equity	64 564 000	59 958 000	61 190 000	63 884 000
Total Long-Term Debt	10 608 000	11 002 000	11 350 000	11 770 000
Total Current Debt	11 507 000	7 121 000	5 957 000	240 000
Total Equity and Debt	86 680 000	78 080 000	78 498 000	75 894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	15 531 000	10 796 000	7 321 000	1 390 000
Revenue	15 531 000	10 796 000	7 321 000	1 390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 817 000	2 692 000	2 574 000	1 359 000
Impairment	0	0	0	0
Expenditure	5 785 000	5 256 000	4 663 000	1 754 000
Operating Profit	9 746 000	5 540 000	2 658 000	−365 000
Financial Income	0	1 000	97 000	14 000
Financial Costs	28 000	0	0	53 000
Financial Balance	−28 000	1 000	97 000	−39 000
Dividends	0	0	0	0
Net Income	7 580 000	4 321 000	2 149 000	−313 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	74 816 000	77 633 000	72 629 000	74 890 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	74 816 000	77 633 000	72 629 000	74 890 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	74 816 000	77 633 000	72 629 000	74 890 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	11 863 000	447 000	5 869 000	1 003 000
Total Assets	86 680 000	78 080 000	78 498 000	75 894 000
Total Equity	64 564 000	59 958 000	61 190 000	63 884 000
Short-Term Group Debt	11 507 000	7 121 000	0	240 000
Total Long-Term Debt	10 608 000	11 002 000	11 350 000	11 770 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	5 957 000	0
Total Current Debt	11 507 000	7 121 000	5 957 000	240 000
Total Equity and Debt	86 680 000	78 080 000	78 498 000	75 894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,74 %	7,21 %	3,51 %	−0,49 %
Debt-to-Equity Ratio	0,16	0,18	0,19	0,18
Operating Profit Margin	62,75 %	51,32 %	36,31 %	−26,26 %
Current Ratio	1,03	0,06	0,99	4,18
Quick Ratio	1,03	0,06	0,99	4,18
Equity Ratio	0,74	0,77	0,78	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %