EISMANN EIENDOM AS

5105 EIDSVÅG I ÅSANE

Finances

Share Ownership

Return on Equity

93,72 %

Current Ratio

23,92

Debt-to-Equity Ratio

3,9

Key figures (NOK)	2022	2021	2020
Revenue	720 000	0	0
Net Income	448 000	−17 000	−10 000
Total Assets	2 382 000	8 000	24 000
Total Equity	478 000	−9 000	8 000

Income (NOK)	2022	2021	2020
Revenue	720 000	0	0
Expenditure	175 000	17 000	10 000
Operating Profit	546 000	−17 000	−10 000
Financial Income	0	0	0
Financial Costs	108 000	0	0
Financial Balance	−108 000	0	0
Earnings Before Tax	438 000	−17 000	−10 000
Tax	−9 000	0	0
Net Income	448 000	−17 000	−10 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	1 449 000	0	0
Total Current Assets	933 000	8 000	24 000
Total Assets	2 382 000	8 000	24 000
Total Retained Equity	9 000	−39 000	−22 000
Total Equity	478 000	−9 000	8 000
Total Long-Term Debt	1 865 000	0	0
Total Current Debt	39 000	17 000	16 000
Total Equity and Debt	2 382 000	8 000	24 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	720 000	0	0
Revenue	720 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	59 000	0	0
Impairment	0	0	0
Expenditure	175 000	17 000	10 000
Operating Profit	546 000	−17 000	−10 000
Financial Income	0	0	0
Financial Costs	108 000	0	0
Financial Balance	−108 000	0	0
Dividends	0	0	0
Net Income	448 000	−17 000	−10 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	1 417 000	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	32 000	0	0
Total Tangible Assets	1 449 000	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	1 449 000	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	902 000	8 000	24 000
Total Current Assets	933 000	8 000	24 000
Total Assets	2 382 000	8 000	24 000
Total Equity	478 000	−9 000	8 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	1 865 000	0	0
Creditors	39 000	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	17 000	16 000
Total Current Debt	39 000	17 000	16 000
Total Equity and Debt	2 382 000	8 000	24 000

Financial indicators	2022	2021	2020
Return on Equity	93,72 %	188,89 %	−125 %
Debt-to-Equity Ratio	3,9	−0	0
Operating Profit Margin	75,83 %	-	-
Current Ratio	23,92	0,47	1,5
Quick Ratio	23,92	0,47	1,5
Equity Ratio	0,2	−1,13	0,33
Gross Profit Margin	100 %	-	-