company

AXELSTORIES AS

6411 MOLDE

Finances

Share Ownership

Return on Equity

−10,16 %

Current Ratio

N/A

Debt-to-Equity Ratio

−4,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	38 000	−146 000	−281 000	−15 000
Total Assets	1 189 000	919 000	−158 000	65 000
Total Equity	−374 000	−412 000	−266 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	49 000	57 000	263 000	15 000
Operating Profit	−49 000	−57 000	−263 000	−15 000
Financial Income	0	0	0	0
Financial Costs	24 000	89 000	18 000	0
Financial Balance	−24 000	−89 000	−18 000	0
Earnings Before Tax	−73 000	−146 000	−281 000	−15 000
Tax	−111 000	0	0	0
Net Income	38 000	−146 000	−281 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 670 000	1 450 000	1 185 000	0
Total Current Assets	−481 000	−531 000	−1 343 000	65 000
Total Assets	1 189 000	919 000	−158 000	65 000
Total Retained Equity	−404 000	−442 000	−296 000	−15 000
Total Equity	−374 000	−412 000	−266 000	15 000
Total Long-Term Debt	1 563 000	1 317 000	70 000	0
Total Current Debt	0	14 000	38 000	50 000
Total Equity and Debt	1 189 000	919 000	−158 000	65 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	49 000	57 000	263 000	15 000
Operating Profit	−49 000	−57 000	−263 000	−15 000
Financial Income	0	0	0	0
Financial Costs	24 000	89 000	18 000	0
Financial Balance	−24 000	−89 000	−18 000	0
Dividends	0	0	0	0
Net Income	38 000	−146 000	−281 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 670 000	1 450 000	1 185 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 670 000	1 450 000	1 185 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−481 000	−531 000	−1 495 000	65 000
Total Current Assets	−481 000	−531 000	−1 343 000	65 000
Total Assets	1 189 000	919 000	−158 000	65 000
Total Equity	−374 000	−412 000	−266 000	15 000
Short-Term Group Debt	0	0	0	50 000
Total Long-Term Debt	1 563 000	1 317 000	70 000	0
Creditors	0	14 000	38 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	14 000	38 000	50 000
Total Equity and Debt	1 189 000	919 000	−158 000	65 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,16 %	35,44 %	105,64 %	−100 %
Debt-to-Equity Ratio	−4,18	−3,2	−0,26	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	−37,93	−35,34	1,3
Quick Ratio	-	−37,93	−35,34	1,3
Equity Ratio	−0,31	−0,45	1,68	0,23
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English