WGC EIENDOM AS

0164 OSLO

Finances

Share Ownership

Return on Equity

5,56 %

Current Ratio

N/A

Debt-to-Equity Ratio

50,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	197 000	197 000	197 000	0
Net Income	4 000	29 000	25 000	−15 000
Total Assets	3 675 000	3 670 000	3 633 000	3 606 000
Total Equity	72 000	68 000	39 000	15 000

Income (NOK)	2022	2021	2020	2019
Revenue	197 000	197 000	197 000	0
Expenditure	70 000	38 000	48 000	15 000
Operating Profit	127 000	159 000	149 000	−15 000
Financial Income	1 000	0	0	0
Financial Costs	122 000	122 000	122 000	0
Financial Balance	−121 000	−122 000	−122 000	0
Earnings Before Tax	5 000	37 000	27 000	−15 000
Tax	1 000	8 000	3 000	0
Net Income	4 000	29 000	25 000	−15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 537 000	3 537 000	3 537 000	3 537 000
Total Current Assets	138 000	133 000	96 000	69 000
Total Assets	3 675 000	3 670 000	3 633 000	3 606 000
Total Retained Equity	42 000	38 000	9 000	−15 000
Total Equity	72 000	68 000	39 000	15 000
Total Long-Term Debt	3 603 000	3 602 000	3 594 000	3 591 000
Total Current Debt	0	0	0	0
Total Equity and Debt	3 675 000	3 670 000	3 633 000	3 606 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	197 000	0	0	0
Other Income	0	197 000	197 000	0
Revenue	197 000	197 000	197 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	70 000	38 000	48 000	15 000
Operating Profit	127 000	159 000	149 000	−15 000
Financial Income	1 000	0	0	0
Financial Costs	122 000	122 000	122 000	0
Financial Balance	−121 000	−122 000	−122 000	0
Dividends	0	0	0	0
Net Income	4 000	29 000	25 000	−15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 537 000	3 537 000	3 537 000	3 537 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 537 000	3 537 000	3 537 000	3 537 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 537 000	3 537 000	3 537 000	3 537 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	111 000	107 000	96 000	28 000
Total Current Assets	138 000	133 000	96 000	69 000
Total Assets	3 675 000	3 670 000	3 633 000	3 606 000
Total Equity	72 000	68 000	39 000	15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 603 000	3 602 000	3 594 000	3 591 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 675 000	3 670 000	3 633 000	3 606 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,56 %	42,65 %	64,1 %	−100 %
Debt-to-Equity Ratio	50,04	52,97	92,15	239,4
Operating Profit Margin	64,47 %	80,71 %	75,63 %	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,02	0,02	0,01	0
Gross Profit Margin	100 %	100 %	100 %	-