HOPSÅSEN 46 AS

5059 BERGEN

Finances

Share Ownership

Return on Equity

−2,94 %

Current Ratio

4,87

Debt-to-Equity Ratio

9,42

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−90 000	−195 000	−52 000	0
Total Assets	40 084 000	17 346 000	8 972 000	2 000 000
Total Equity	3 057 000	3 147 000	3 342 000	1 994 000

Income (NOK)	2022	2021	2020
Revenue	0	0	0
Expenditure	90 000	195 000	52 000
Operating Profit	−90 000	−195 000	−52 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Earnings Before Tax	−90 000	−195 000	−52 000
Tax	0	0	0
Net Income	−90 000	−195 000	−52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	40 084 000	17 346 000	8 972 000	2 000 000
Total Assets	40 084 000	17 346 000	8 972 000	2 000 000
Total Retained Equity	−338 000	−247 000	−52 000	0
Total Equity	3 057 000	3 147 000	3 342 000	1 994 000
Total Long-Term Debt	28 803 000	10 641 000	5 300 000	0
Total Current Debt	8 225 000	3 558 000	330 000	6 000
Total Equity and Debt	40 084 000	17 346 000	8 972 000	2 000 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	0	0	0
Revenue	0	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	90 000	195 000	52 000
Operating Profit	−90 000	−195 000	−52 000
Financial Income	0	0	0
Financial Costs	1 000	1 000	0
Financial Balance	−1 000	−1 000	0
Dividends	0	0	0
Net Income	−90 000	−195 000	−52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	40 061 000	16 834 000	8 833 000	0
Total Investments	0	0	0	0
Cash, Bank	23 000	512 000	139 000	0
Total Current Assets	40 084 000	17 346 000	8 972 000	2 000 000
Total Assets	40 084 000	17 346 000	8 972 000	2 000 000
Total Equity	3 057 000	3 147 000	3 342 000	1 994 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	28 803 000	10 641 000	5 300 000	0
Creditors	3 506 000	343 000	195 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 719 000	3 215 000	135 000	6 000
Total Current Debt	8 225 000	3 558 000	330 000	6 000
Total Equity and Debt	40 084 000	17 346 000	8 972 000	2 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,94 %	−6,2 %	−1,56 %	0 %
Debt-to-Equity Ratio	9,42	3,38	1,59	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,87	4,88	27,19	333,33
Quick Ratio	−1,26	−1,31	−1,06	333,33
Equity Ratio	0,08	0,18	0,37	1
Gross Profit Margin	-	-	-	-