AUKO AS

7049 TRONDHEIM

Finances

Return on Equity

1,68 %

Current Ratio

3,9

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	6 819 000	10 488 000	4 984 000	−6 000
Total Assets	405 170 000	412 331 000	406 715 000	404 078 000
Total Equity	404 884 000	405 790 000	406 663 000	404 078 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	10 000	28 000	6 000
Operating Profit	−31 000	−10 000	−28 000	−6 000
Financial Income	6 926 000	10 583 000	5 048 000	0
Financial Costs	0	0	0	0
Financial Balance	6 926 000	10 583 000	5 048 000	0
Earnings Before Tax	6 895 000	10 573 000	5 021 000	−6 000
Tax	76 000	85 000	36 000	0
Net Income	6 819 000	10 488 000	4 984 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	404 054 000	404 054 000	404 054 000	404 054 000
Total Current Assets	1 116 000	8 277 000	2 661 000	24 000
Total Assets	405 170 000	412 331 000	406 715 000	404 078 000
Total Retained Equity	8 525 000	1 706 000	2 579 000	−6 000
Total Equity	404 884 000	405 790 000	406 663 000	404 078 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	286 000	6 541 000	52 000	0
Total Equity and Debt	405 170 000	412 331 000	406 715 000	404 078 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	10 000	28 000	6 000
Operating Profit	−31 000	−10 000	−28 000	−6 000
Financial Income	6 926 000	10 583 000	5 048 000	0
Financial Costs	0	0	0	0
Financial Balance	6 926 000	10 583 000	5 048 000	0
Dividends	0	11 360 000	2 400 000	0
Net Income	6 819 000	10 488 000	4 984 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	404 054 000	404 054 000	404 054 000	404 054 000
Total Fixed Assets	404 054 000	404 054 000	404 054 000	404 054 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	209 000	1 646 000	313 000	24 000
Total Current Assets	1 116 000	8 277 000	2 661 000	24 000
Total Assets	405 170 000	412 331 000	406 715 000	404 078 000
Total Equity	404 884 000	405 790 000	406 663 000	404 078 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	4 000	16 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	11 360 000	2 400 000	0
Other Current Debt	198 000	0	0	0
Total Current Debt	286 000	6 541 000	52 000	0
Total Equity and Debt	405 170 000	412 331 000	406 715 000	404 078 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,68 %	2,58 %	1,23 %	−0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	3,9	1,27	51,17	-
Quick Ratio	3,9	1,27	51,17	-
Equity Ratio	1	0,98	1	1
Gross Profit Margin	-	-	-	-