DEHLI EIENDOMSMEGLING AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

129,41 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 875 000	2 335 000	1 118 000	0
Net Income	242 000	329 000	96 000	1 000
Total Assets	704 000	789 000	521 000	162 000
Total Equity	187 000	245 000	235 000	139 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 875 000	2 335 000	1 118 000	0
Expenditure	2 570 000	1 922 000	1 014 000	1 000
Operating Profit	305 000	413 000	104 000	−1 000
Financial Income	6 000	9 000	19 000	0
Financial Costs	0	0	0	0
Financial Balance	6 000	9 000	19 000	0
Earnings Before Tax	311 000	422 000	123 000	−1 000
Tax	68 000	93 000	27 000	−3 000
Net Income	242 000	329 000	96 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	3 000
Total Current Assets	704 000	789 000	521 000	159 000
Total Assets	704 000	789 000	521 000	162 000
Total Retained Equity	37 000	95 000	85 000	1 000
Total Equity	187 000	245 000	235 000	139 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	516 000	545 000	286 000	22 000
Total Equity and Debt	704 000	789 000	521 000	162 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 875 000	2 335 000	1 118 000	0
Other Income	0	0	0	0
Revenue	2 875 000	2 335 000	1 118 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 570 000	1 922 000	1 014 000	1 000
Operating Profit	305 000	413 000	104 000	−1 000
Financial Income	6 000	9 000	19 000	0
Financial Costs	0	0	0	0
Financial Balance	6 000	9 000	19 000	0
Dividends	300 000	320 000	0	0
Net Income	242 000	329 000	96 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	3 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	386 000	360 000	146 000	0
Total Current Assets	704 000	789 000	521 000	159 000
Total Assets	704 000	789 000	521 000	162 000
Total Equity	187 000	245 000	235 000	139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	111 000	17 000	34 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	320 000	0	0
Other Current Debt	37 000	114 000	228 000	1 000
Total Current Debt	516 000	545 000	286 000	22 000
Total Equity and Debt	704 000	789 000	521 000	162 000

Financial indicators	2022	2021	2020	2019
Return on Equity	129,41 %	134,29 %	40,85 %	0,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,61 %	17,69 %	9,3 %	-
Current Ratio	1,36	1,45	1,82	7,23
Quick Ratio	1,36	1,45	1,82	7,23
Equity Ratio	0,27	0,31	0,45	0,86
Gross Profit Margin	100 %	100 %	100 %	-