FOKUS BOLIG AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

212,5 %

Current Ratio

620,25

Debt-to-Equity Ratio

−931,25

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	30 000
Net Income	−17 000	−15 000	−1 000	24 000
Total Assets	7 454 000	5 065 000	24 000	30 000
Total Equity	−8 000	9 000	24 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	30 000
Expenditure	22 000	21 000	1 000	6 000
Operating Profit	−22 000	−21 000	−1 000	24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−22 000	−21 000	−1 000	24 000
Tax	−5 000	−6 000	0	0
Net Income	−17 000	−15 000	−1 000	24 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 000	6 000	0	0
Total Current Assets	7 443 000	5 059 000	24 000	30 000
Total Assets	7 454 000	5 065 000	24 000	30 000
Total Retained Equity	−33 000	−16 000	−1 000	0
Total Equity	−8 000	9 000	24 000	30 000
Total Long-Term Debt	7 450 000	4 481 000	0	0
Total Current Debt	12 000	575 000	0	0
Total Equity and Debt	7 454 000	5 065 000	24 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	30 000
Revenue	0	0	0	30 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	21 000	1 000	6 000
Operating Profit	−22 000	−21 000	−1 000	24 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−17 000	−15 000	−1 000	24 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	6 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 000	6 000	0	0
Stock	6 964 000	5 054 000	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	4 000	24 000	30 000
Total Current Assets	7 443 000	5 059 000	24 000	30 000
Total Assets	7 454 000	5 065 000	24 000	30 000
Total Equity	−8 000	9 000	24 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 450 000	4 481 000	0	0
Creditors	12 000	575 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	12 000	575 000	0	0
Total Equity and Debt	7 454 000	5 065 000	24 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	212,5 %	−166,67 %	−4,17 %	80 %
Debt-to-Equity Ratio	−931,25	497,89	0	0
Operating Profit Margin	-	-	-	80 %
Current Ratio	620,25	8,8	-	-
Quick Ratio	−1,07	−1,13	-	-
Equity Ratio	−0	0	1	1
Gross Profit Margin	-	-	-	100 %