LEIF HANEVOLD AS

3403 LIER

Finances

Share Ownership

Return on Equity

13,39 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	43 501 000	42 501 000	38 357 000	0
Net Income	118 000	107 000	155 000	1 000
Total Assets	4 752 000	5 082 000	4 674 000	501 000
Total Equity	881 000	763 000	656 000	501 000

Income (NOK)	2022	2021	2020	2019
Revenue	43 501 000	42 501 000	38 357 000	0
Expenditure	43 360 000	42 363 000	38 160 000	0
Operating Profit	141 000	138 000	197 000	0
Financial Income	11 000	1 000	2 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	11 000	1 000	1 000	1 000
Earnings Before Tax	153 000	139 000	199 000	1 000
Tax	35 000	32 000	44 000	0
Net Income	118 000	107 000	155 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	56 000	67 000	0
Total Current Assets	4 707 000	5 025 000	4 606 000	501 000
Total Assets	4 752 000	5 082 000	4 674 000	501 000
Total Retained Equity	381 000	263 000	156 000	1 000
Total Equity	881 000	763 000	656 000	501 000
Total Long-Term Debt	1 000	4 000	3 000	0
Total Current Debt	3 870 000	4 315 000	4 015 000	0
Total Equity and Debt	4 752 000	5 082 000	4 674 000	501 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	41 625 000	40 846 000	36 921 000	0
Other Income	1 876 000	1 656 000	1 436 000	0
Revenue	43 501 000	42 501 000	38 357 000	0
Cost of Goods Sold	35 688 000	34 886 000	31 498 000	0
Salary Costs	3 717 000	3 765 000	3 198 000	0
Depreciation	11 000	11 000	9 000	0
Impairment	0	0	0	0
Expenditure	43 360 000	42 363 000	38 160 000	0
Operating Profit	141 000	138 000	197 000	0
Financial Income	11 000	1 000	2 000	1 000
Financial Costs	0	0	1 000	0
Financial Balance	11 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	118 000	107 000	155 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	56 000	67 000	0
Total Tangible Assets	45 000	56 000	67 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 000	56 000	67 000	0
Stock	2 838 000	2 779 000	2 548 000	0
Total Investments	0	0	0	0
Cash, Bank	1 206 000	1 444 000	1 565 000	501 000
Total Current Assets	4 707 000	5 025 000	4 606 000	501 000
Total Assets	4 752 000	5 082 000	4 674 000	501 000
Total Equity	881 000	763 000	656 000	501 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	4 000	3 000	0
Creditors	2 728 000	3 125 000	2 916 000	0
Unpaid Taxes	284 000	291 000	281 000	0
Dividends	0	0	0	0
Other Current Debt	821 000	867 000	778 000	0
Total Current Debt	3 870 000	4 315 000	4 015 000	0
Total Equity and Debt	4 752 000	5 082 000	4 674 000	501 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,39 %	14,02 %	23,63 %	0,2 %
Debt-to-Equity Ratio	0	0,01	0	0
Operating Profit Margin	0,32 %	0,32 %	0,51 %	-
Current Ratio	1,22	1,16	1,15	-
Quick Ratio	4,56	3,27	3,14	-
Equity Ratio	0,19	0,15	0,14	1
Gross Profit Margin	17,96 %	17,92 %	17,88 %	-