company

DRONNINGLUNDEN SAMEIE

0181 OSLO

Finances

Share Ownership

Return on Equity

−0,94 %

Current Ratio

2,16

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	5 049 000	5 033 000	6 177 000
Net Income	−25 000	124 000	2 568 000
Total Assets	4 957 000	3 602 000	5 068 000
Total Equity	2 667 000	2 692 000	2 568 000

Income (NOK)	2022	2021	2020
Revenue	5 049 000	5 033 000	6 177 000
Expenditure	5 092 000	4 910 000	3 613 000
Operating Profit	−43 000	123 000	2 564 000
Financial Income	19 000	2 000	5 000
Financial Costs	0	1 000	0
Financial Balance	19 000	1 000	5 000
Earnings Before Tax	−25 000	124 000	2 568 000
Tax	0	0	0
Net Income	−25 000	124 000	2 568 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	4 957 000	3 602 000	5 068 000
Total Assets	4 957 000	3 602 000	5 068 000
Total Retained Equity	2 667 000	2 692 000	2 568 000
Total Equity	2 667 000	2 692 000	2 568 000
Total Long-Term Debt	0	0	0
Total Current Debt	2 290 000	910 000	2 500 000
Total Equity and Debt	4 957 000	3 602 000	5 068 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	5 049 000	5 033 000	6 177 000
Revenue	5 049 000	5 033 000	6 177 000
Cost of Goods Sold	0	0	0
Salary Costs	285 000	285 000	275 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	5 092 000	4 910 000	3 613 000
Operating Profit	−43 000	123 000	2 564 000
Financial Income	19 000	2 000	5 000
Financial Costs	0	1 000	0
Financial Balance	19 000	1 000	5 000
Dividends	0	0	0
Net Income	−25 000	124 000	2 568 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	2 137 000	0	0
Cash, Bank	2 179 000	2 260 000	3 495 000
Total Current Assets	4 957 000	3 602 000	5 068 000
Total Assets	4 957 000	3 602 000	5 068 000
Total Equity	2 667 000	2 692 000	2 568 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	682 000	413 000	467 000
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	1 608 000	498 000	2 033 000
Total Current Debt	2 290 000	910 000	2 500 000
Total Equity and Debt	4 957 000	3 602 000	5 068 000

Financial indicators	2022	2021	2020
Return on Equity	−0,94 %	4,61 %	100 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	−0,85 %	2,44 %	41,51 %
Current Ratio	2,16	3,96	2,03
Quick Ratio	2,16	3,96	2,03
Equity Ratio	0,54	0,75	0,51
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English