SPRJ AS

0962 OSLO

Finances

Share Ownership

Return on Equity

27,08 %

Current Ratio

9,53

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	603 000	579 000	530 000	410 000
Net Income	150 000	167 000	−100 000	312 000
Total Assets	599 000	451 000	327 000	589 000
Total Equity	554 000	404 000	237 000	337 000

Income (NOK)	2022	2021	2020	2019
Revenue	603 000	579 000	530 000	410 000
Expenditure	422 000	441 000	634 000	9 000
Operating Profit	181 000	138 000	−104 000	401 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	181 000	138 000	−105 000	401 000
Tax	32 000	−30 000	−4 000	88 000
Net Income	150 000	167 000	−100 000	312 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	170 000	132 000	168 000	66 000
Total Current Assets	429 000	319 000	159 000	523 000
Total Assets	599 000	451 000	327 000	589 000
Total Retained Equity	524 000	380 000	212 000	312 000
Total Equity	554 000	404 000	237 000	337 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	45 000	47 000	91 000	252 000
Total Equity and Debt	599 000	451 000	327 000	589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	600 000	579 000	511 000	410 000
Other Income	3 000	0	19 000	0
Revenue	603 000	579 000	530 000	410 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	139 000	452 000	0
Depreciation	57 000	36 000	27 000	2 000
Impairment	0	0	0	0
Expenditure	422 000	441 000	634 000	9 000
Operating Profit	181 000	138 000	−104 000	401 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	150 000	167 000	−100 000	312 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	170 000	132 000	168 000	66 000
Total Tangible Assets	170 000	132 000	168 000	66 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	170 000	132 000	168 000	66 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	429 000	319 000	159 000	118 000
Total Current Assets	429 000	319 000	159 000	523 000
Total Assets	599 000	451 000	327 000	589 000
Total Equity	554 000	404 000	237 000	337 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	6 000	0	74 000
Unpaid Taxes	18 000	19 000	24 000	90 000
Dividends	0	0	0	0
Other Current Debt	13 000	22 000	67 000	0
Total Current Debt	45 000	47 000	91 000	252 000
Total Equity and Debt	599 000	451 000	327 000	589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,08 %	41,34 %	−42,19 %	92,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,02 %	23,83 %	−19,62 %	97,8 %
Current Ratio	9,53	6,79	1,75	2,08
Quick Ratio	9,53	6,79	1,75	2,08
Equity Ratio	0,92	0,9	0,72	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %