DIGITABEL AS

6300 ÅNDALSNES

Finances

Return on Equity

59,73 %

Current Ratio

1,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020
Revenue	1 522 000	1 928 000	1 698 000
Net Income	175 000	254 000	276 000
Total Assets	728 000	777 000	624 000
Total Equity	293 000	289 000	184 000

Income (NOK)	2022	2021	2020
Revenue	1 522 000	1 928 000	1 698 000
Expenditure	1 301 000	1 597 000	1 351 000
Operating Profit	221 000	332 000	348 000
Financial Income	0	1 000	0
Financial Costs	0	2 000	0
Financial Balance	0	−1 000	0
Earnings Before Tax	221 000	330 000	348 000
Tax	46 000	76 000	72 000
Net Income	175 000	254 000	276 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	139 000	139 000	214 000
Total Current Assets	589 000	638 000	410 000
Total Assets	728 000	777 000	624 000
Total Retained Equity	263 000	264 000	160 000
Total Equity	293 000	289 000	184 000
Total Long-Term Debt	0	0	0
Total Current Debt	435 000	488 000	440 000
Total Equity and Debt	728 000	777 000	624 000

Cash flow (NOK)	2022	2021	2020
Sales Income	1 522 000	1 928 000	1 698 000
Other Income	0	0	0
Revenue	1 522 000	1 928 000	1 698 000
Cost of Goods Sold	377 000	314 000	51 000
Salary Costs	900 000	1 250 000	1 263 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	1 301 000	1 597 000	1 351 000
Operating Profit	221 000	332 000	348 000
Financial Income	0	1 000	0
Financial Costs	0	2 000	0
Financial Balance	0	−1 000	0
Dividends	170 000	150 000	100 000
Net Income	175 000	254 000	276 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	139 000	139 000	214 000
Total Fixed Assets	139 000	139 000	214 000
Stock	0	0	0
Total Investments	100 000	0	0
Cash, Bank	384 000	570 000	362 000
Total Current Assets	589 000	638 000	410 000
Total Assets	728 000	777 000	624 000
Total Equity	293 000	289 000	184 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	128 000	2 000	2 000
Unpaid Taxes	9 000	150 000	153 000
Dividends	170 000	150 000	100 000
Other Current Debt	79 000	111 000	113 000
Total Current Debt	435 000	488 000	440 000
Total Equity and Debt	728 000	777 000	624 000

Financial indicators	2022	2021	2020
Return on Equity	59,73 %	87,89 %	150 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	14,52 %	17,22 %	20,49 %
Current Ratio	1,35	1,31	0,93
Quick Ratio	1,35	1,31	0,93
Equity Ratio	0,4	0,37	0,29
Gross Profit Margin	75,23 %	83,71 %	97 %