company

FYSIOCURA AS

3410 SYLLING

Finances

Share Ownership

Return on Equity

90 %

Current Ratio

1,19

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020
Revenue	343 000	247 000	138 000
Net Income	45 000	−40 000	17 000
Total Assets	314 000	128 000	13 000
Total Equity	50 000	5 000	45 000

Income (NOK)	2022	2021	2020
Revenue	343 000	247 000	138 000
Expenditure	296 000	288 000	118 000
Operating Profit	47 000	−40 000	21 000
Financial Income	0	0	0
Financial Costs	0	0	1 000
Financial Balance	0	0	−1 000
Earnings Before Tax	47 000	−40 000	20 000
Tax	2 000	0	3 000
Net Income	45 000	−40 000	17 000

Balance (NOK)	2022	2021	2020
Total Fixed Assets	0	0	0
Total Current Assets	314 000	128 000	13 000
Total Assets	314 000	128 000	13 000
Total Retained Equity	20 000	−25 000	15 000
Total Equity	50 000	5 000	45 000
Total Long-Term Debt	0	0	0
Total Current Debt	264 000	123 000	34 000
Total Equity and Debt	314 000	128 000	79 000

Cash flow (NOK)	2022	2021	2020
Sales Income	343 000	247 000	138 000
Other Income	0	0	0
Revenue	343 000	247 000	138 000
Cost of Goods Sold	0	0	0
Salary Costs	296 000	282 000	116 000
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	296 000	288 000	118 000
Operating Profit	47 000	−40 000	21 000
Financial Income	0	0	0
Financial Costs	0	0	1 000
Financial Balance	0	0	−1 000
Dividends	0	0	0
Net Income	45 000	−40 000	17 000

Balance details (NOK)	2022	2021	2020
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	314 000	110 000	13 000
Total Current Assets	314 000	128 000	13 000
Total Assets	314 000	128 000	13 000
Total Equity	50 000	5 000	45 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	194 000	86 000	20 000
Dividends	0	0	0
Other Current Debt	65 000	37 000	11 000
Total Current Debt	264 000	123 000	34 000
Total Equity and Debt	314 000	128 000	79 000

Financial indicators	2022	2021	2020
Return on Equity	90 %	−800 %	37,78 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	13,7 %	−16,19 %	15,22 %
Current Ratio	1,19	1,04	0,38
Quick Ratio	1,19	1,04	0,38
Equity Ratio	0,16	0,04	3,46
Gross Profit Margin	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English