company

VERITAKST AS

4029 STAVANGER

Finances

Share Ownership

Return on Equity

−38,12 %

Current Ratio

1,32

Debt-to-Equity Ratio

−1,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 548 000	1 525 000	237 000	0
Net Income	69 000	35 000	−307 000	−9 000
Total Assets	505 000	566 000	386 000	29 000
Total Equity	−181 000	−250 000	−285 000	21 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 548 000	1 525 000	237 000	0
Expenditure	1 468 000	1 477 000	539 000	9 000
Operating Profit	80 000	48 000	−303 000	−9 000
Financial Income	0	0	0	0
Financial Costs	11 000	13 000	4 000	0
Financial Balance	−11 000	−13 000	−4 000	0
Earnings Before Tax	69 000	35 000	−307 000	−9 000
Tax	0	0	0	0
Net Income	69 000	35 000	−307 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 000	0	0	0
Total Current Assets	475 000	566 000	386 000	29 000
Total Assets	505 000	566 000	386 000	29 000
Total Retained Equity	−211 000	−280 000	−315 000	−9 000
Total Equity	−181 000	−250 000	−285 000	21 000
Total Long-Term Debt	327 000	517 000	500 000	0
Total Current Debt	359 000	300 000	172 000	7 000
Total Equity and Debt	505 000	566 000	386 000	29 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 486 000	1 500 000	237 000	0
Other Income	62 000	25 000	0	0
Revenue	1 548 000	1 525 000	237 000	0
Cost of Goods Sold	138 000	68 000	13 000	0
Salary Costs	990 000	1 101 000	349 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 468 000	1 477 000	539 000	9 000
Operating Profit	80 000	48 000	−303 000	−9 000
Financial Income	0	0	0	0
Financial Costs	11 000	13 000	4 000	0
Financial Balance	−11 000	−13 000	−4 000	0
Dividends	0	0	0	0
Net Income	69 000	35 000	−307 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	0	0	0
Total Tangible Assets	30 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	419 000	463 000	353 000	29 000
Total Current Assets	475 000	566 000	386 000	29 000
Total Assets	505 000	566 000	386 000	29 000
Total Equity	−181 000	−250 000	−285 000	21 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	327 000	517 000	500 000	0
Creditors	86 000	37 000	22 000	0
Unpaid Taxes	116 000	158 000	99 000	0
Dividends	0	0	0	0
Other Current Debt	157 000	105 000	51 000	7 000
Total Current Debt	359 000	300 000	172 000	7 000
Total Equity and Debt	505 000	566 000	386 000	29 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,12 %	−14 %	107,72 %	−42,86 %
Debt-to-Equity Ratio	−1,81	−2,07	−1,75	0
Operating Profit Margin	5,17 %	3,15 %	−127,85 %	-
Current Ratio	1,32	1,89	2,24	4,14
Quick Ratio	1,32	1,89	2,24	4,14
Equity Ratio	−0,36	−0,44	−0,74	0,72
Gross Profit Margin	91,09 %	95,54 %	94,51 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English