company

LB MAUSET AS

6650 SURNADAL

Finances

Share Ownership

Return on Equity

119,05 %

Current Ratio

1,56

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 502 000	2 139 000	1 763 000	240 000
Net Income	575 000	−260 000	84 000	51 000
Total Assets	836 000	1 032 000	1 650 000	1 547 000
Total Equity	483 000	−92 000	159 000	75 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 502 000	2 139 000	1 763 000	240 000
Expenditure	1 759 000	2 381 000	1 591 000	162 000
Operating Profit	743 000	−242 000	172 000	77 000
Financial Income	0	0	0	0
Financial Costs	49 000	49 000	65 000	12 000
Financial Balance	−49 000	−49 000	−65 000	−12 000
Earnings Before Tax	694 000	−291 000	107 000	65 000
Tax	119 000	−31 000	24 000	14 000
Net Income	575 000	−260 000	84 000	51 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	375 000	699 000	926 000	967 000
Total Current Assets	461 000	333 000	724 000	581 000
Total Assets	836 000	1 032 000	1 650 000	1 547 000
Total Retained Equity	443 000	−132 000	129 000	45 000
Total Equity	483 000	−92 000	159 000	75 000
Total Long-Term Debt	58 000	966 000	1 211 000	1 403 000
Total Current Debt	295 000	157 000	281 000	70 000
Total Equity and Debt	836 000	1 032 000	1 650 000	1 547 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 052 000	2 139 000	1 763 000	240 000
Other Income	450 000	0	0	0
Revenue	2 502 000	2 139 000	1 763 000	240 000
Cost of Goods Sold	65 000	602 000	24 000	46 000
Salary Costs	501 000	576 000	577 000	1 000
Depreciation	221 000	246 000	232 000	33 000
Impairment	0	0	0	0
Expenditure	1 759 000	2 381 000	1 591 000	162 000
Operating Profit	743 000	−242 000	172 000	77 000
Financial Income	0	0	0	0
Financial Costs	49 000	49 000	65 000	12 000
Financial Balance	−49 000	−49 000	−65 000	−12 000
Dividends	0	0	0	0
Net Income	575 000	−260 000	84 000	51 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	178 000	699 000	926 000	967 000
Total Tangible Assets	178 000	699 000	926 000	967 000
Total Fiancial Fixed Assets	197 000	0	0	0
Total Fixed Assets	375 000	699 000	926 000	967 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	121 000	503 000	329 000
Total Current Assets	461 000	333 000	724 000	581 000
Total Assets	836 000	1 032 000	1 650 000	1 547 000
Total Equity	483 000	−92 000	159 000	75 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	58 000	966 000	1 211 000	1 403 000
Creditors	122 000	57 000	121 000	70 000
Unpaid Taxes	21 000	51 000	85 000	0
Dividends	0	0	0	0
Other Current Debt	91 000	49 000	68 000	0
Total Current Debt	295 000	157 000	281 000	70 000
Total Equity and Debt	836 000	1 032 000	1 650 000	1 547 000

Financial indicators	2022	2021	2020	2019
Return on Equity	119,05 %	282,61 %	52,83 %	68 %
Debt-to-Equity Ratio	0,12	−10,5	7,62	18,71
Operating Profit Margin	29,7 %	−11,31 %	9,76 %	32,08 %
Current Ratio	1,56	2,12	2,58	8,3
Quick Ratio	1,56	2,12	2,58	8,3
Equity Ratio	0,58	−0,09	0,1	0,05
Gross Profit Margin	97,4 %	71,86 %	98,64 %	80,83 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English