BJH EIENDOM AS

0286 OSLO

Finances

Share Ownership

Return on Equity

12,61 %

Current Ratio

13,66

Debt-to-Equity Ratio

5,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 902 000	3 691 000	751 000	0
Net Income	941 000	1 671 000	−170 000	0
Total Assets	49 246 000	56 139 000	45 183 000	30 000
Total Equity	7 464 000	6 523 000	−148 000	21 000

Income (NOK)	2022	2021	2020
Revenue	2 902 000	3 691 000	751 000
Expenditure	815 000	1 071 000	469 000
Operating Profit	2 088 000	2 619 000	282 000
Financial Income	42 000	25 000	3 000
Financial Costs	922 000	551 000	454 000
Financial Balance	−880 000	−526 000	−451 000
Earnings Before Tax	1 208 000	2 093 000	−170 000
Tax	267 000	422 000	0
Net Income	941 000	1 671 000	−170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	40 341 000	46 709 000	33 697 000	0
Total Current Assets	8 905 000	9 430 000	11 486 000	30 000
Total Assets	49 246 000	56 139 000	45 183 000	30 000
Total Retained Equity	1 490 000	1 493 000	−170 000	0
Total Equity	7 464 000	6 523 000	−148 000	21 000
Total Long-Term Debt	41 131 000	47 789 000	44 998 000	0
Total Current Debt	652 000	1 828 000	333 000	9 000
Total Equity and Debt	49 246 000	56 139 000	45 183 000	30 000

Cash flow (NOK)	2022	2021	2020
Sales Income	35 000	0	0
Other Income	2 867 000	3 691 000	751 000
Revenue	2 902 000	3 691 000	751 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	47 000	78 000	23 000
Impairment	0	0	0
Expenditure	815 000	1 071 000	469 000
Operating Profit	2 088 000	2 619 000	282 000
Financial Income	42 000	25 000	3 000
Financial Costs	922 000	551 000	454 000
Financial Balance	−880 000	−526 000	−451 000
Dividends	0	0	0
Net Income	941 000	1 671 000	−170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	39 989 000	45 089 000	32 242 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	347 000	680 000	516 000	0
Total Tangible Assets	40 336 000	45 769 000	32 757 000	0
Total Fiancial Fixed Assets	5 000	940 000	940 000	0
Total Fixed Assets	40 341 000	46 709 000	33 697 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 883 000	7 998 000	11 443 000	30 000
Total Current Assets	8 905 000	9 430 000	11 486 000	30 000
Total Assets	49 246 000	56 139 000	45 183 000	30 000
Total Equity	7 464 000	6 523 000	−148 000	21 000
Short-Term Group Debt	391 000	1 775 000	0	6 000
Total Long-Term Debt	41 131 000	47 789 000	44 998 000	0
Creditors	13 000	29 000	240 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	249 000	23 000	94 000	3 000
Total Current Debt	652 000	1 828 000	333 000	9 000
Total Equity and Debt	49 246 000	56 139 000	45 183 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,61 %	25,62 %	114,86 %	0 %
Debt-to-Equity Ratio	5,51	7,33	−304,04	0
Operating Profit Margin	71,95 %	70,96 %	37,55 %	-
Current Ratio	13,66	5,16	34,49	3,33
Quick Ratio	13,66	5,16	34,49	3,33
Equity Ratio	0,15	0,12	−0	0,7
Gross Profit Margin	100 %	100 %	100 %	-